SIREN : 750226508
SMART ECO LOGIS is a French company founded 14 years ago, specialized in the sector Location de logements. Based in NICE (06300), this company of category PME shows in 2019 a revenue of 150 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-04-25
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2019 | 2017 | 2016 |
|---|---|---|---|
| Revenue | 149 747 € | 88 163 € | 91 822 € |
| Net income | 32 601 € | 28 245 € | 30 862 € |
| EBITDA | 42 702 € | 37 763 € | 39 699 € |
| Net margin | 21.8% | 32.0% | 33.6% |
In 2019, SMART ECO LOGIS achieves revenue of 150 k€. Over the period 2016-2019, the company shows strong growth with a CAGR (compound annual growth rate) of +17.7%. Vs 2017, growth of +70% (88 k€ -> 150 k€). After deducting consumption (40 k€), gross margin stands at 110 k€, i.e. a rate of 73%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 43 k€, representing 28.5% of revenue. Warning negative scissor effect: despite revenue change (+70%), EBITDA varies by +13%, reducing margin by 14.3 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 33 k€, i.e. 21.8% of revenue. This profit can be retained or distributed to shareholders.
149 747 €
109 747 €
42 702 €
39 215 €
32 601 €
28.5%
The debt ratio (= Financial debt / Equity x 100) stands at 18%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 11%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.7 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 24.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
18.427%
10.627%
24.099%
0.687
75.4%
In 2019, the debt ratio of SMART ECO LOGIS (18.43) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2019, the financial autonomy of SMART ECO LOGIS (10.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2019, the repayment capacity of SMART ECO LOGIS (0.69) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
The liquidity ratio (= Current assets / Current liabilities) stands at 173.54. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.8x. Coverage is limited: any activity downturn would jeopardize interest payments.
173.545
1.763
In 2019, the liquidity ratio of SMART ECO LOGIS (173.54) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
In 2019, the interest coverage of SMART ECO LOGIS (1.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 2 days. Favorable situation: supplier credit is longer than customer credit by 2 days. Inventory turnover is 231 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 87 days of revenue, i.e. 36 k€ to permanently finance. Over 2016-2019, WCR increased by +206%, requiring additional financing.
36 236 €
0 j
2 j
231 j
87 j
Based on 234 transactions of similar company sales in 2019, the value of SMART ECO LOGIS is estimated at 189 145 € (range 67 762€ - 360 264€). With an EBITDA of 42 702€, the sector multiple of 5.5x is applied. The price/revenue ratio is 0.69x (in line with sector norms). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 234 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare SMART ECO LOGIS with other companies in the same sector:
Voir toutes les statistiques du secteur Location de logements
The revenue of SMART ECO LOGIS in 2019 is 150 k€.
Yes, SMART ECO LOGIS generated a net profit of 33 k€ in 2019.
The headquarters of SMART ECO LOGIS is located in NICE (06300), in the department Alpes-Maritimes.
The tax return of SMART ECO LOGIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
SMART ECO LOGIS operates in the sector Location de logements (NAF code 68.20A). See the 'Sector positioning' section above to compare the company with its competitors.