SM MONTARGIS : revenue, balance sheet and financial ratios

SM MONTARGIS is a French company founded 12 years ago, specialized in the sector Supermarchés. Based in CHALETTE-SUR-LOING (45120), this company of category PME shows in 2017 a revenue of 3.8 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-18

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SM MONTARGIS (SIREN 792790701)
Indicator 2024 2023 2017 2016
Revenue N/C N/C 3 832 399 € 2 729 449 €
Net income 27 283 € 94 435 € 68 588 € 46 690 €
EBITDA N/C N/C 108 742 € 96 202 €
Net margin N/C N/C 1.8% 1.7%

Revenue and income statement

In 2024, SM MONTARGIS generates positive net income of 27 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 47 k€ -> 27 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

27 283 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

1.24%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

41.331%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

35.6%

Solvency indicators evolution
SM MONTARGIS

Sector positioning

Debt ratio
1.24 2024
2017
2023
2024
Q1: 1.09
Med: 38.53
Q3: 110.8
Good

In 2024, the debt ratio of SM MONTARGIS (1.24) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
41.33% 2024
2017
2023
2024
Q1: 14.11%
Med: 32.0%
Q3: 48.07%
Good +15 pts over 3 years

In 2024, the financial autonomy of SM MONTARGIS (41.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
0.01 years 2017
2017
Q1: 0.0 years
Med: 0.72 years
Q3: 2.98 years
Good

In 2017, the repayment capacity of SM MONTARGIS (0.01) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 148.00. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

147.996

Liquidity indicators evolution
SM MONTARGIS

Sector positioning

Liquidity ratio
148.0 2024
2017
2023
2024
Q1: 106.02
Med: 141.77
Q3: 201.68
Good +12 pts over 3 years

In 2024, the liquidity ratio of SM MONTARGIS (148.00) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
3.87x 2017
2017
Q1: -0.42x
Med: 1.1x
Q3: 5.73x
Good

In 2017, the interest coverage of SM MONTARGIS (3.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SM MONTARGIS

Positioning of SM MONTARGIS in its sector

Comparison with sector Supermarchés

Valuation estimate

Based on 551 transactions of similar company sales in 2024, the value of SM MONTARGIS is estimated at 158 942 € (range 71 700€ - 358 940€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
551 transactions
71k€ 158k€ 358k€
158 942 € Range: 71 700€ - 358 940€
NAF 5 année 2024

Valuation method used

Net Income Multiple
27 283 € × 5.8x = 158 942 €
Range: 71 701€ - 358 941€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 551 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Supermarchés)

Compare SM MONTARGIS with other companies in the same sector:

Frequently asked questions about SM MONTARGIS

What is the revenue of SM MONTARGIS ?

The revenue of SM MONTARGIS in 2017 is 3.8 M€.

Is SM MONTARGIS profitable?

Yes, SM MONTARGIS generated a net profit of 27 k€ in 2024.

Where is the headquarters of SM MONTARGIS ?

The headquarters of SM MONTARGIS is located in CHALETTE-SUR-LOING (45120), in the department Loiret.

Where to find the tax return of SM MONTARGIS ?

The tax return of SM MONTARGIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SM MONTARGIS operate?

SM MONTARGIS operates in the sector Supermarchés (NAF code 47.11D). See the 'Sector positioning' section above to compare the company with its competitors.