Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2016-10-15 (9 years)Status: ActiveBusiness sector: Hébergement touristique et autre hébergement de courte durée Location: BISCARROSSE (40600), Landes
SLOW VILLAGE BISCARROSSE LAC : revenue, balance sheet and financial ratios
SLOW VILLAGE BISCARROSSE LAC is a French company
founded 9 years ago,
specialized in the sector Hébergement touristique et autre hébergement de courte durée .
Based in BISCARROSSE (40600),
this company of category PME
shows in 2023 a revenue of 3.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SLOW VILLAGE BISCARROSSE LAC (SIREN 823217351)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
3 260 340 €
3 433 771 €
N/C
1 542 044 €
N/C
N/C
936 417 €
Net income
15 393 €
476 558 €
551 572 €
535 268 €
-302 287 €
208 211 €
53 961 €
5 451 €
EBITDA
N/C
1 009 588 €
1 127 329 €
N/C
-48 978 €
N/C
N/C
62 274 €
Net margin
N/C
14.6%
16.1%
N/C
-19.6%
N/C
N/C
0.6%
Revenue and income statement
In 2024, SLOW VILLAGE BISCARROSSE LAC generates positive net income of 15 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 5 k€ -> 15 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
15 393 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 414%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 17%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
414.08%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
17.216%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SLOW VILLAGE BISCARROSSE LAC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
135.254
122.639
166.688
1230.08
428.318
244.962
163.25
414.08
Financial autonomy
20.851
25.519
30.078
6.445
17.055
26.035
34.998
17.216
Repayment capacity
8.445
None
None
-48.571
None
3.85
3.843
None
Cash flow / Revenue
6.229%
None%
None%
-5.317%
None%
26.002%
24.569%
None%
Sector positioning
Debt ratio
414.082024
2022
2023
2024
Q1: -3.79
Med: 0.16
Q3: 69.98
Average
In 2024, the debt ratio of SLOW VILLAGE BISCARROSSE LAC (414.08) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
17.22%2024
2022
2023
2024
Q1: 0.0%
Med: 9.22%
Q3: 47.63%
Good+8 pts over 3 years
In 2024, the financial autonomy of SLOW VILLAGE BISCARROSSE LAC (17.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
3.84 years2023
2022
2023
Q1: -0.31 years
Med: 0.0 years
Q3: 2.72 years
Average
In 2023, the repayment capacity of SLOW VILLAGE BISCARROSSE LAC (3.84) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 541.30. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
541.297
Liquidity indicators evolution SLOW VILLAGE BISCARROSSE LAC
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
50.688
19.998
125.679
118.408
166.603
237.23
330.01
541.297
Interest coverage
5.489
None
None
-61.669
None
4.496
5.217
None
Sector positioning
Liquidity ratio
541.32024
2022
2023
2024
Q1: 33.0
Med: 119.82
Q3: 327.59
Excellent+12 pts over 3 years
In 2024, the liquidity ratio of SLOW VILLAGE BISCARROSSE LAC (541.30) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
5.22x2023
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 2.81x
Excellent
In 2023, the interest coverage of SLOW VILLAGE BISCARROSSE LAC (5.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SLOW VILLAGE BISCARROSSE LAC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
230 761 €
0 €
0 €
-338 710 €
0 €
14 216 €
226 626 €
0 €
Inventory turnover (days)
7
0
0
4
0
0
1
0
Customer payment term (days)
4
0
0
0
113
19
24
0
Supplier payment term (days)
323
0
0
67
331
36
36
0
Positioning of SLOW VILLAGE BISCARROSSE LAC in its sector
Comparison with sector Hébergement touristique et autre hébergement de courte durée
Valuation estimate
Based on 261 transactions of similar company sales
(all years),
the value of SLOW VILLAGE BISCARROSSE LAC is estimated at
94 080 €
(range 32 440€ - 190 482€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
261 transactions
32k€94k€190k€
94 080 €Range: 32 440€ - 190 482€
NAF 5 all-time
Valuation method used
Net Income Multiple
15 393 €
×
6.1x
=94 080 €
Range: 32 440€ - 190 483€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 261 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hébergement touristique et autre hébergement de courte durée )
Compare SLOW VILLAGE BISCARROSSE LAC with other companies in the same sector:
Frequently asked questions about SLOW VILLAGE BISCARROSSE LAC
What is the revenue of SLOW VILLAGE BISCARROSSE LAC ?
The revenue of SLOW VILLAGE BISCARROSSE LAC in 2023 is 3.3 M€.
Is SLOW VILLAGE BISCARROSSE LAC profitable?
Yes, SLOW VILLAGE BISCARROSSE LAC generated a net profit of 15 k€ in 2024.
Where is the headquarters of SLOW VILLAGE BISCARROSSE LAC ?
The headquarters of SLOW VILLAGE BISCARROSSE LAC is located in BISCARROSSE (40600), in the department Landes.
Where to find the tax return of SLOW VILLAGE BISCARROSSE LAC ?
The tax return of SLOW VILLAGE BISCARROSSE LAC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SLOW VILLAGE BISCARROSSE LAC operate?
SLOW VILLAGE BISCARROSSE LAC operates in the sector Hébergement touristique et autre hébergement de courte durée (NAF code 55.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart