SLOCLAP : revenue, balance sheet and financial ratios

SLOCLAP is a French company founded 11 years ago, specialized in the sector Édition de jeux électroniques. Based in PARIS (75012), this company of category PME shows in 2023 a revenue of 17.0 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SLOCLAP (SIREN 810965442)
Indicator 2024 2023 2022 2021 2019 2018 2017
Revenue N/C 16 951 336 € 32 092 760 € 1 550 577 € 1 269 562 € 2 030 953 € 489 514 €
Net income 5 826 366 € 5 038 125 € 9 202 337 € -1 190 388 € 167 495 € 995 652 € -257 968 €
EBITDA N/C 4 330 078 € 8 561 829 € -2 146 643 € -261 526 € 811 321 € -420 019 €
Net margin N/C 29.7% 28.7% -76.8% 13.2% 49.0% -52.7%

Revenue and income statement

In 2024, SLOCLAP generates positive net income of 5.8 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

5 826 366 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 85%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

0.0%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

85.198%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

67.6%

Solvency indicators evolution
SLOCLAP

Sector positioning

Debt ratio
0.0 2024
2022
2023
2024
Q1: 0.0
Med: 0.0
Q3: 36.37
Excellent -30 pts over 3 years

In 2024, the debt ratio of SLOCLAP (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
85.2% 2024
2022
2023
2024
Q1: 0.04%
Med: 37.61%
Q3: 73.73%
Excellent

In 2024, the financial autonomy of SLOCLAP (85.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
0.0 years 2023
2022
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 1.32 years
Excellent -32 pts over 2 years

In 2023, the repayment capacity of SLOCLAP (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 275.48. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

275.48

Liquidity indicators evolution
SLOCLAP

Sector positioning

Liquidity ratio
275.48 2024
2022
2023
2024
Q1: 105.76
Med: 282.98
Q3: 585.88
Average -22 pts over 3 years

In 2024, the liquidity ratio of SLOCLAP (275.48) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
3.88x 2023
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 2.73x
Excellent

In 2023, the interest coverage of SLOCLAP (3.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SLOCLAP

Positioning of SLOCLAP in its sector

Comparison with sector Édition de jeux électroniques

Valuation estimate

Based on 103 transactions of similar company sales (all years), the value of SLOCLAP is estimated at 7 081 776 € (range 2 642 847€ - 23 481 826€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
103 transactions
2642k€ 7081k€ 23481k€
7 081 776 € Range: 2 642 847€ - 23 481 826€
NAF 4 all-time Aggregated at NAF sub-class level

Valuation method used

Net Income Multiple
5 826 366 € × 1.2x = 7 081 776 €
Range: 2 642 847€ - 23 481 826€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Édition de jeux électroniques)

Compare SLOCLAP with other companies in the same sector:

Frequently asked questions about SLOCLAP

What is the revenue of SLOCLAP ?

The revenue of SLOCLAP in 2023 is 17.0 M€.

Is SLOCLAP profitable?

Yes, SLOCLAP generated a net profit of 5.8 M€ in 2024.

Where is the headquarters of SLOCLAP ?

The headquarters of SLOCLAP is located in PARIS (75012), in the department Paris.

Where to find the tax return of SLOCLAP ?

The tax return of SLOCLAP is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SLOCLAP operate?

SLOCLAP operates in the sector Édition de jeux électroniques (NAF code 58.21Z). See the 'Sector positioning' section above to compare the company with its competitors.