Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2009-09-04 (16 years)Status: ActiveBusiness sector: Gestion de fondsLocation: PARIS (75008), Paris
SLB DEVELOPPEMENT DURABLE : revenue, balance sheet and financial ratios
SLB DEVELOPPEMENT DURABLE is a French company
founded 16 years ago,
specialized in the sector Gestion de fonds.
Based in PARIS (75008),
this company of category PME
shows in 2023 a revenue of 693 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SLB DEVELOPPEMENT DURABLE (SIREN 514814649)
Indicator
2023
2022
2019
2016
Revenue
693 014 €
642 426 €
26 087 €
41 901 €
Net income
-57 691 €
37 661 €
-421 745 €
-464 069 €
EBITDA
-72 245 €
-1 985 €
-411 405 €
-466 335 €
Net margin
-8.3%
5.9%
-1616.7%
-1107.5%
Revenue and income statement
In 2023, SLB DEVELOPPEMENT DURABLE achieves revenue of 693 k€. Over the period 2016-2023, the company shows strong growth with a CAGR (compound annual growth rate) of +49.3%. Vs 2022: +8%. After deducting consumption (0 €), gross margin stands at 693 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -72 k€, representing -10.4% of revenue. Warning negative scissor effect: despite revenue change (+8%), EBITDA varies by -3540%, reducing margin by 10.1 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -58 k€ (-8.3% of revenue), which will impact equity.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
693 014 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
693 014 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-72 245 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-66 930 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-57 691 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-10.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 72%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
71.636%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
38.792%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-8.7%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2019
2022
2023
Debt ratio
-98.419
-172.548
42.365
71.636
Financial autonomy
-41.704
-84.37
48.613
38.792
Repayment capacity
-0.325
-1.118
-23.672
-5.063
Cash flow / Revenue
-1085.788%
-1616.897%
-1.367%
-8.7%
Sector positioning
Debt ratio
71.642023
2019
2022
2023
Q1: 0.0
Med: 10.73
Q3: 105.59
Average+41 pts over 3 years
In 2023, the debt ratio of SLB DEVELOPPEMENT DURABLE (71.64) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
38.79%2023
2019
2022
2023
Q1: 7.74%
Med: 49.42%
Q3: 87.29%
Average+19 pts over 3 years
In 2023, the financial autonomy of SLB DEVELOPPEMENT DURABLE (38.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-5.06 years2023
2019
2022
2023
Q1: -0.04 years
Med: 0.0 years
Q3: 3.17 years
Excellent
In 2023, the repayment capacity of SLB DEVELOPPEMENT DURABLE (-5.06) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 178.89. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
178.892
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2019
2022
2023
Liquidity ratio
42.037
58.453
211.486
178.892
Interest coverage
-0.364
-2.642
-1757.985
-13.767
Sector positioning
Liquidity ratio
178.892023
2019
2022
2023
Q1: 99.49
Med: 453.49
Q3: 2891.31
Average+8 pts over 3 years
In 2023, the liquidity ratio of SLB DEVELOPPEMENT DURABLE (178.89) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-13.77x2023
2019
2022
2023
Q1: -59.6x
Med: 0.0x
Q3: 0.0x
Average
In 2023, the interest coverage of SLB DEVELOPPEMENT DURABLE (-13.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 171 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 108 days. The gap of 63 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 198 days of revenue, i.e. 381 k€ to permanently finance. Over 2016-2023, WCR increased by +210%, requiring additional financing.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
381 192 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
171 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
108 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
198 j
WCR and payment terms evolution SLB DEVELOPPEMENT DURABLE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2019
2022
2023
Operating WCR
122 891 €
44 862 €
470 198 €
381 192 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
0
131
166
171
Supplier payment term (days)
210
85
89
108
Positioning of SLB DEVELOPPEMENT DURABLE in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Based on 77 transactions of similar company sales
in 2023,
the value of SLB DEVELOPPEMENT DURABLE is estimated at
348 242 €
(range 232 708€ - 544 015€).
The price/revenue ratio is 0.50x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
77 tx
232k€348k€544k€
348 242 €Range: 232 708€ - 544 015€
NAF 5 année 2023
Valuation method used
Revenue Multiple
693 014 €
×
0.50x
=348 242 €
Range: 232 708€ - 544 015€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 77 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare SLB DEVELOPPEMENT DURABLE with other companies in the same sector:
Frequently asked questions about SLB DEVELOPPEMENT DURABLE
What is the revenue of SLB DEVELOPPEMENT DURABLE ?
The revenue of SLB DEVELOPPEMENT DURABLE in 2023 is 693 k€.
Is SLB DEVELOPPEMENT DURABLE profitable?
SLB DEVELOPPEMENT DURABLE recorded a net loss in 2023.
Where is the headquarters of SLB DEVELOPPEMENT DURABLE ?
The headquarters of SLB DEVELOPPEMENT DURABLE is located in PARIS (75008), in the department Paris.
Where to find the tax return of SLB DEVELOPPEMENT DURABLE ?
The tax return of SLB DEVELOPPEMENT DURABLE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SLB DEVELOPPEMENT DURABLE operate?
SLB DEVELOPPEMENT DURABLE operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart