Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1966-01-01 (60 years)Status: ActiveBusiness sector: Cafétérias et autres libres-servicesLocation: LA BRESSE (88250), Vosges
SLALOM LABELLEMONTAGNE : revenue, balance sheet and financial ratios
SLALOM LABELLEMONTAGNE is a French company
founded 60 years ago,
specialized in the sector Cafétérias et autres libres-services.
Based in LA BRESSE (88250),
this company of category ETI
shows in 2025 a revenue of 6.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SLALOM LABELLEMONTAGNE (SIREN 306650052)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
6 672 313 €
5 331 564 €
5 916 095 €
7 049 187 €
3 536 390 €
3 930 369 €
5 532 352 €
5 824 339 €
4 804 357 €
4 426 387 €
Net income
79 406 €
-1 088 138 €
-438 692 €
1 136 136 €
-334 326 €
-547 679 €
152 362 €
432 960 €
65 355 €
-186 781 €
EBITDA
360 622 €
-876 537 €
-314 098 €
1 299 775 €
-521 839 €
-345 795 €
339 802 €
606 870 €
221 171 €
20 125 €
Net margin
1.2%
-20.4%
-7.4%
16.1%
-9.5%
-13.9%
2.8%
7.4%
1.4%
-4.2%
Revenue and income statement
In 2025, SLALOM LABELLEMONTAGNE achieves revenue of 6.7 M€. Revenue is growing positively over 10 years (CAGR: +4.7%). Vs 2024, growth of +25% (5.3 M€ -> 6.7 M€). After deducting consumption (1.1 M€), gross margin stands at 5.6 M€, i.e. a rate of 83%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 361 k€, representing 5.4% of revenue. Positive scissor effect: EBITDA margin improves by +21.8 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 79 k€, i.e. 1.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
6 672 313 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
5 568 992 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
360 622 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
137 005 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
79 406 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
5.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -262%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -30%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 9.5 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 4.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-261.587%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-29.634%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
4.385%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
9.547
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
-205.702
-151.628
-4340.561
242.913
-311.175
-325.82
330.895
-2091.534
-162.949
-261.587
Financial autonomy
-31.84
-26.61
-0.58
6.9
-18.294
-21.808
10.62
-1.891
-43.988
-29.634
Repayment capacity
147.513
2.63
0.799
0.964
-3.64
-13.884
0.985
-3.84
-2.032
9.547
Cash flow / Revenue
0.155%
5.178%
10.224%
5.913%
-9.181%
-4.591%
16.938%
-5.482%
-17.168%
4.385%
Sector positioning
Debt ratio
-261.592025
2023
2024
2025
Q1: 0.0
Med: 13.13
Q3: 24.98
Excellent
In 2025, the debt ratio of SLALOM LABELLEMONTAGNE (-261.59) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-29.63%2025
2023
2024
2025
Q1: 0.0%
Med: 21.83%
Q3: 44.04%
Watch-20 pts over 3 years
In 2025, the financial autonomy of SLALOM LABELLEMONTAGNE (-29.6%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
9.55 years2025
2023
2024
2025
Q1: 0.01 years
Med: 0.31 years
Q3: 1.66 years
Watch+73 pts over 3 years
In 2025, the repayment capacity of SLALOM LABELLEMONTAGNE (9.55) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 163.80. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 11.7x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
163.803
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
101.413
83.098
100.129
98.108
122.146
171.613
162.462
125.55
102.027
163.803
Interest coverage
19.458
2.986
0.596
1.546
-1.319
-2.819
1.987
-8.925
-5.12
11.678
Sector positioning
Liquidity ratio
163.82025
2023
2024
2025
Q1: 67.68
Med: 114.73
Q3: 131.92
Excellent+19 pts over 3 years
In 2025, the liquidity ratio of SLALOM LABELLEMONTAGNE (163.80) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
11.68x2025
2023
2024
2025
Q1: -0.34x
Med: 0.0x
Q3: 0.75x
Excellent+73 pts over 3 years
In 2025, the interest coverage of SLALOM LABELLEMONTAGNE (11.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 61 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 87 days. Favorable situation: supplier credit is longer than customer credit by 26 days. Inventory turnover is 19 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 131 days of revenue, i.e. 2.4 M€ to permanently finance. Over 2016-2025, WCR increased by +266%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 420 448 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
61 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
87 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
19 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
131 j
WCR and payment terms evolution SLALOM LABELLEMONTAGNE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
661 789 €
775 423 €
823 329 €
1 010 429 €
1 041 233 €
2 225 592 €
1 819 607 €
1 925 748 €
1 380 822 €
2 420 448 €
Inventory turnover (days)
13
12
11
12
25
31
14
20
26
19
Customer payment term (days)
9
8
9
15
23
138
23
26
28
61
Supplier payment term (days)
67
94
81
86
93
101
100
97
97
87
Positioning of SLALOM LABELLEMONTAGNE in its sector
Comparison with sector Cafétérias et autres libres-services
Valuation estimate
Based on 557 transactions of similar company sales
in 2025,
the value of SLALOM LABELLEMONTAGNE is estimated at
2 143 906 €
(range 1 249 473€ - 3 695 818€).
With an EBITDA of 360 622€, the sector multiple of 5.3x is applied.
The price/revenue ratio is 0.55x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
557 transactions
1249k€2143k€3695k€
2 143 906 €Range: 1 249 473€ - 3 695 818€
NAF 5 année 2025
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
360 622 €×5.3x
Estimation1 893 718 €
1 018 019€ - 3 664 216€
Revenue Multiple30%
6 672 313 €×0.55x
Estimation3 691 119 €
2 299 059€ - 5 535 097€
Net Income Multiple20%
79 406 €×5.6x
Estimation448 558 €
253 731€ - 1 015 909€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 557 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Cafétérias et autres libres-services)
Compare SLALOM LABELLEMONTAGNE with other companies in the same sector:
Frequently asked questions about SLALOM LABELLEMONTAGNE
What is the revenue of SLALOM LABELLEMONTAGNE ?
The revenue of SLALOM LABELLEMONTAGNE in 2025 is 6.7 M€.
Is SLALOM LABELLEMONTAGNE profitable?
Yes, SLALOM LABELLEMONTAGNE generated a net profit of 79 k€ in 2025.
Where is the headquarters of SLALOM LABELLEMONTAGNE ?
The headquarters of SLALOM LABELLEMONTAGNE is located in LA BRESSE (88250), in the department Vosges.
Where to find the tax return of SLALOM LABELLEMONTAGNE ?
The tax return of SLALOM LABELLEMONTAGNE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SLALOM LABELLEMONTAGNE operate?
SLALOM LABELLEMONTAGNE operates in the sector Cafétérias et autres libres-services (NAF code 56.10B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart