Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2005-09-10 (20 years)Status: ActiveBusiness sector: Activités des sièges sociauxLocation: TAIN-L'HERMITAGE (26600), Drome
SL INVESTISSEMENT : revenue, balance sheet and financial ratios
SL INVESTISSEMENT is a French company
founded 20 years ago,
specialized in the sector Activités des sièges sociaux.
Based in TAIN-L'HERMITAGE (26600),
this company of category PME
shows in 2025 a revenue of 573 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SL INVESTISSEMENT (SIREN 484000740)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
573 344 €
596 906 €
485 632 €
374 189 €
356 915 €
277 663 €
319 170 €
329 859 €
317 961 €
304 704 €
Net income
233 991 €
488 967 €
419 396 €
409 214 €
190 544 €
191 087 €
199 928 €
113 547 €
148 651 €
145 124 €
EBITDA
44 021 €
116 044 €
5 142 €
-34 626 €
55 069 €
18 023 €
-17 922 €
46 655 €
28 988 €
38 652 €
Net margin
40.8%
81.9%
86.4%
109.4%
53.4%
68.8%
62.6%
34.4%
46.8%
47.6%
Revenue and income statement
In 2025, SL INVESTISSEMENT achieves revenue of 573 k€. Over the period 2016-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +7.3%. Slight decline of -4% vs 2024. After deducting consumption (0 €), gross margin stands at 573 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 44 k€, representing 7.7% of revenue. Warning negative scissor effect: despite revenue change (-4%), EBITDA varies by -62%, reducing margin by 11.8 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 234 k€, i.e. 40.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
573 344 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
573 344 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
44 021 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
43 171 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
233 991 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
7.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 15%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 59%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.4 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 41.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
15.065%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
59.48%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
40.982%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.448
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
10.67
5.533
2.291
0.17
0.22
0.857
33.646
41.415
45.154
15.065
Financial autonomy
82.698
87.348
91.036
91.297
91.922
91.049
69.26
67.016
66.913
59.48
Repayment capacity
0.433
0.228
0.152
0.008
0.012
0.056
1.219
1.998
1.939
1.448
Cash flow / Revenue
47.628%
55.556%
35.233%
52.804%
67.717%
52.435%
111.573%
76.819%
84.142%
40.982%
Sector positioning
Debt ratio
15.062025
2023
2024
2025
Q1: 0.09
Med: 12.76
Q3: 78.81
Average-6 pts over 3 years
In 2025, the debt ratio of SL INVESTISSEMENT (15.06) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
59.48%2025
2023
2024
2025
Q1: 14.02%
Med: 56.52%
Q3: 88.87%
Good-10 pts over 3 years
In 2025, the financial autonomy of SL INVESTISSEMENT (59.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.45 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.28 years
Q3: 3.38 years
Average
In 2025, the repayment capacity of SL INVESTISSEMENT (1.45) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 242.45. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 106.4x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
242.448
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
106.374
Liquidity indicators evolution SL INVESTISSEMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
324.832
371.217
662.935
519.084
1032.808
1010.182
799.157
1368.045
2484.247
242.448
Interest coverage
5.009
101.58
9.997
-4.81
0.255
0.263
-49.731
86.484
31.448
106.374
Sector positioning
Liquidity ratio
242.452025
2023
2024
2025
Q1: 131.38
Med: 522.59
Q3: 2610.36
Average-34 pts over 3 years
In 2025, the liquidity ratio of SL INVESTISSEMENT (242.45) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
106.37x2025
2023
2024
2025
Q1: -43.56x
Med: 0.0x
Q3: 1.96x
Excellent
In 2025, the interest coverage of SL INVESTISSEMENT (106.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 135 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 20 days. The gap of 115 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 53 days of revenue, i.e. 85 k€ to permanently finance. Over 2016-2025, WCR increased by +25%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
84 620 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
135 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
20 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
53 j
WCR and payment terms evolution SL INVESTISSEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
67 519 €
82 892 €
90 395 €
64 463 €
497 480 €
573 313 €
768 300 €
1 022 867 €
1 016 006 €
84 620 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
121
123
131
122
219
154
138
179
107
135
Supplier payment term (days)
24
45
30
54
39
20
25
46
32
20
Positioning of SL INVESTISSEMENT in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 54 transactions of similar company sales
in 2025,
the value of SL INVESTISSEMENT is estimated at
261 434 €
(range 97 145€ - 444 779€).
With an EBITDA of 44 021€, the sector multiple of 1.1x is applied.
The price/revenue ratio is 0.63x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
54 tx
97k€261k€444k€
261 434 €Range: 97 145€ - 444 779€
NAF 5 année 2025
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
44 021 €×1.1x
Estimation47 102 €
26 056€ - 111 530€
Revenue Multiple30%
573 344 €×0.63x
Estimation361 680 €
150 431€ - 408 813€
Net Income Multiple20%
233 991 €×2.8x
Estimation646 899 €
194 939€ - 1 331 852€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare SL INVESTISSEMENT with other companies in the same sector:
Frequently asked questions about SL INVESTISSEMENT
What is the revenue of SL INVESTISSEMENT ?
The revenue of SL INVESTISSEMENT in 2025 is 573 k€.
Is SL INVESTISSEMENT profitable?
Yes, SL INVESTISSEMENT generated a net profit of 234 k€ in 2025.
Where is the headquarters of SL INVESTISSEMENT ?
The headquarters of SL INVESTISSEMENT is located in TAIN-L'HERMITAGE (26600), in the department Drome.
Where to find the tax return of SL INVESTISSEMENT ?
The tax return of SL INVESTISSEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SL INVESTISSEMENT operate?
SL INVESTISSEMENT operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart