Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2014-09-16 (11 years)Status: ActiveBusiness sector: Commerce d'alimentation généraleLocation: COLOMBES (92700), Hauts-de-Seine
S.K.R.EXOTIQUE : revenue, balance sheet and financial ratios
S.K.R.EXOTIQUE is a French company
founded 11 years ago,
specialized in the sector Commerce d'alimentation générale.
Based in COLOMBES (92700),
this company of category PME
shows in 2019 a revenue of 151 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - S.K.R.EXOTIQUE (SIREN 804590149)
Indicator
2021
2020
2019
2017
Revenue
N/C
N/C
150 931 €
93 152 €
Net income
0 €
0 €
3 767 €
192 €
EBITDA
N/C
N/C
4 432 €
227 €
Net margin
N/C
N/C
2.5%
0.2%
Revenue and income statement
In 2021, S.K.R.EXOTIQUE records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2017-2019: 192 € -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 90%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 40%. The balance between equity and debt is satisfactory.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
89.871%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
39.92%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
Debt ratio
360.418
188.396
98.215
89.871
Financial autonomy
54.391
42.626
38.395
39.92
Repayment capacity
0.0
5.521
None
None
Cash flow / Revenue
0.206%
2.496%
None%
None%
Sector positioning
Debt ratio
89.872021
2019
2020
2021
Q1: 0.0
Med: 30.06
Q3: 149.56
Average-12 pts over 3 years
In 2021, the debt ratio of S.K.R.EXOTIQUE (89.87) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
39.92%2021
2019
2020
2021
Q1: 4.28%
Med: 26.46%
Q3: 52.67%
Good
In 2021, the financial autonomy of S.K.R.EXOTIQUE (39.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
5.52 years2019
2019
Q1: 0.0 years
Med: 0.0 years
Q3: 1.7 years
Watch
In 2019, the repayment capacity of S.K.R.EXOTIQUE (5.52) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 200.07. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
200.074
Liquidity indicators evolution S.K.R.EXOTIQUE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2019
2020
2021
Liquidity ratio
20.384
50.342
135.632
200.074
Interest coverage
0.0
0.0
None
None
Sector positioning
Liquidity ratio
200.072021
2019
2020
2021
Q1: 86.7
Med: 145.91
Q3: 239.18
Good+43 pts over 3 years
In 2021, the liquidity ratio of S.K.R.EXOTIQUE (200.07) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2019
2019
Q1: 0.0x
Med: 0.0x
Q3: 3.49x
Average
In 2019, the interest coverage of S.K.R.EXOTIQUE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 26 days. Favorable situation: supplier credit is longer than customer credit by 26 days.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
26 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution S.K.R.EXOTIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
Operating WCR
-34 687 €
-12 307 €
0 €
0 €
Inventory turnover (days)
12
9
0
0
Customer payment term (days)
0
0
0
0
Supplier payment term (days)
47
32
0
26
Positioning of S.K.R.EXOTIQUE in its sector
Comparison with sector Commerce d'alimentation générale
Similar companies (Commerce d'alimentation générale)
Compare S.K.R.EXOTIQUE with other companies in the same sector:
Yes, S.K.R.EXOTIQUE generated a net profit of 4 k€ in 2019.
Where is the headquarters of S.K.R.EXOTIQUE ?
The headquarters of S.K.R.EXOTIQUE is located in COLOMBES (92700), in the department Hauts-de-Seine.
Where to find the tax return of S.K.R.EXOTIQUE ?
The tax return of S.K.R.EXOTIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does S.K.R.EXOTIQUE operate?
S.K.R.EXOTIQUE operates in the sector Commerce d'alimentation générale (NAF code 47.11B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart