Employees: 41 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1958-01-01 (68 years)Status: ActiveBusiness sector: Fabrication d'engrenages et d'organes mécaniques de transmissionLocation: ROUVIGNIES (59220), Nord
SKF AEROENGINE FRANCE : revenue, balance sheet and financial ratios
SKF AEROENGINE FRANCE is a French company
founded 68 years ago,
specialized in the sector Fabrication d'engrenages et d'organes mécaniques de transmission.
Based in ROUVIGNIES (59220),
this company of category ETI
shows in 2024 a revenue of 144.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SKF AEROENGINE FRANCE (SIREN 582106985)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
144 389 413 €
151 625 150 €
106 083 994 €
94 839 995 €
92 360 687 €
117 055 782 €
99 717 758 €
84 165 413 €
82 650 368 €
Net income
3 547 901 €
2 279 210 €
3 318 739 €
1 685 146 €
2 947 228 €
5 956 517 €
4 502 782 €
2 983 433 €
3 625 003 €
EBITDA
15 523 769 €
15 342 565 €
7 970 276 €
7 928 325 €
9 897 962 €
14 595 693 €
13 156 640 €
7 511 381 €
7 328 146 €
Net margin
2.5%
1.5%
3.1%
1.8%
3.2%
5.1%
4.5%
3.5%
4.4%
Revenue and income statement
In 2024, SKF AEROENGINE FRANCE achieves revenue of 144.4 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +7.2%. Slight decline of -5% vs 2023. After deducting consumption (27.0 M€), gross margin stands at 117.4 M€, i.e. a rate of 81%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 15.5 M€, representing 10.8% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 3.5 M€, i.e. 2.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
144 389 413 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
117 351 858 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
15 523 769 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
9 743 413 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
3 547 901 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
10.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 6.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.032%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.669%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
6.017%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.002
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SKF AEROENGINE FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
16.199
19.396
0.866
0.0
0.0
0.0
2.165
0.0
0.032
Financial autonomy
61.343
56.351
49.26
47.501
48.692
49.521
43.222
38.932
40.669
Repayment capacity
1.369
1.771
0.04
0.0
0.0
0.0
0.27
0.0
0.002
Cash flow / Revenue
5.828%
5.312%
8.897%
5.118%
6.045%
4.556%
3.952%
4.533%
6.017%
Sector positioning
Debt ratio
0.032024
2022
2023
2024
Q1: 1.4
Med: 21.07
Q3: 59.92
Excellent-26 pts over 3 years
In 2024, the debt ratio of SKF AEROENGINE FRANCE (0.03) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
40.67%2024
2022
2023
2024
Q1: 36.15%
Med: 49.61%
Q3: 68.74%
Average-12 pts over 3 years
In 2024, the financial autonomy of SKF AEROENGINE FRANCE (40.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.41 years
Q3: 2.62 years
Excellent-25 pts over 3 years
In 2024, the repayment capacity of SKF AEROENGINE FRANCE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 138.37. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 13.9x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
138.366
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
13.864
Liquidity indicators evolution SKF AEROENGINE FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
308.733
268.963
162.975
160.376
155.7
148.011
138.327
132.576
138.366
Interest coverage
7.708
3.769
5.09
3.828
6.081
9.21
12.442
13.258
13.864
Sector positioning
Liquidity ratio
138.372024
2022
2023
2024
Q1: 197.01
Med: 238.07
Q3: 381.79
Watch
In 2024, the liquidity ratio of SKF AEROENGINE FRANCE (138.37) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
13.86x2024
2022
2023
2024
Q1: 0.18x
Med: 1.57x
Q3: 15.98x
Good
In 2024, the interest coverage of SKF AEROENGINE FRANCE (13.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 45 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 89 days. Excellent situation: suppliers finance 44 days of the operating cycle (retail model). Inventory turnover is 223 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 125 days of revenue, i.e. 50.0 M€ to permanently finance. Over 2016-2024, WCR increased by +37%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
49 996 278 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
45 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
89 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
223 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
125 j
WCR and payment terms evolution SKF AEROENGINE FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
36 414 099 €
41 901 751 €
34 739 673 €
34 865 065 €
34 597 390 €
32 242 753 €
38 405 588 €
45 205 522 €
49 996 278 €
Inventory turnover (days)
162
166
170
156
194
202
222
174
223
Customer payment term (days)
52
59
53
46
66
42
56
50
45
Supplier payment term (days)
47
80
82
63
100
95
93
80
89
Positioning of SKF AEROENGINE FRANCE in its sector
Comparison with sector Fabrication d'engrenages et d'organes mécaniques de transmission
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (37 transactions).
This range of 9 735 659€ to 37 015 908€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
9735k€21113k€37015k€
21 113 088 €Range: 9 735 659€ - 37 015 908€
NAF 4 all-time
Aggregated at NAF sub-class level
How is this estimate calculated?
This estimate is based on the analysis of 37 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'engrenages et d'organes mécaniques de transmission)
Compare SKF AEROENGINE FRANCE with other companies in the same sector:
Frequently asked questions about SKF AEROENGINE FRANCE
What is the revenue of SKF AEROENGINE FRANCE ?
The revenue of SKF AEROENGINE FRANCE in 2024 is 144.4 M€.
Is SKF AEROENGINE FRANCE profitable?
Yes, SKF AEROENGINE FRANCE generated a net profit of 3.5 M€ in 2024.
Where is the headquarters of SKF AEROENGINE FRANCE ?
The headquarters of SKF AEROENGINE FRANCE is located in ROUVIGNIES (59220), in the department Nord.
Where to find the tax return of SKF AEROENGINE FRANCE ?
The tax return of SKF AEROENGINE FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SKF AEROENGINE FRANCE operate?
SKF AEROENGINE FRANCE operates in the sector Fabrication d'engrenages et d'organes mécaniques de transmission (NAF code 28.15Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart