Employees: 22 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2006-11-02 (19 years)Status: ActiveBusiness sector: Autres activités de télécommunication Location: PARIS (75015), Paris
SITA IT SERVICES FRANCE : revenue, balance sheet and financial ratios
SITA IT SERVICES FRANCE is a French company
founded 19 years ago,
specialized in the sector Autres activités de télécommunication .
Based in PARIS (75015),
this company of category PME
shows in 2024 a revenue of 66.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SITA IT SERVICES FRANCE (SIREN 492569306)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
66 454 984 €
103 495 953 €
113 250 112 €
26 846 861 €
17 738 639 €
17 130 506 €
24 907 782 €
20 142 554 €
18 161 709 €
Net income
2 693 411 €
1 851 611 €
4 665 350 €
813 620 €
418 394 €
625 284 €
202 162 €
639 177 €
566 314 €
EBITDA
2 904 077 €
11 749 894 €
6 708 101 €
2 043 624 €
705 041 €
-1 272 192 €
5 107 463 €
1 348 880 €
-216 403 €
Net margin
4.1%
1.8%
4.1%
3.0%
2.4%
3.7%
0.8%
3.2%
3.1%
Revenue and income statement
In 2024, SITA IT SERVICES FRANCE achieves revenue of 66.5 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +17.6%. Significant drop of -36% vs 2023. After deducting consumption (0 €), gross margin stands at 66.5 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 2.9 M€, representing 4.4% of revenue. Warning negative scissor effect: despite revenue change (-36%), EBITDA varies by -75%, reducing margin by 7.0 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 2.7 M€, i.e. 4.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
66 454 984 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
66 454 984 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
2 904 077 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
3 945 503 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 693 411 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
4.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 3.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
45.851%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
3.914%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SITA IT SERVICES FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Financial autonomy
47.682
47.39
37.939
47.586
55.569
48.274
51.973
19.188
45.851
Repayment capacity
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Cash flow / Revenue
-3.302%
4.631%
16.375%
-10.326%
3.536%
5.372%
3.991%
8.998%
3.914%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.0
Med: 6.16
Q3: 54.89
Excellent
In 2024, the debt ratio of SITA IT SERVICES FRANCE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
45.85%2024
2022
2023
2024
Q1: 2.18%
Med: 26.44%
Q3: 49.52%
Good
In 2024, the financial autonomy of SITA IT SERVICES FRANCE (45.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.66 years
Excellent
In 2024, the repayment capacity of SITA IT SERVICES FRANCE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 200.96. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.4x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
200.962
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.39
Liquidity indicators evolution SITA IT SERVICES FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
196.471
195.386
234.109
217.695
280.419
189.584
177.888
118.98
200.962
Interest coverage
-47.102
0.026
0.021
-7.97
0.011
8.371
0.083
1.371
0.39
Sector positioning
Liquidity ratio
200.962024
2022
2023
2024
Q1: 100.89
Med: 167.97
Q3: 282.13
Good+6 pts over 3 years
In 2024, the liquidity ratio of SITA IT SERVICES FRANCE (200.96) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.39x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 3.92x
Good
In 2024, the interest coverage of SITA IT SERVICES FRANCE (0.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 21 days. Favorable situation: supplier credit is longer than customer credit by 20 days. Overall, WCR represents 82 days of revenue, i.e. 15.1 M€ to permanently finance. Over 2016-2024, WCR increased by +91%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
15 137 781 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
1 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
21 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
82 j
WCR and payment terms evolution SITA IT SERVICES FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
7 927 404 €
8 048 159 €
12 746 308 €
8 916 257 €
9 966 100 €
9 443 920 €
12 915 043 €
4 584 871 €
15 137 781 €
Inventory turnover (days)
1
1
0
1
1
1
0
0
0
Customer payment term (days)
0
0
9
5
1
2
0
0
1
Supplier payment term (days)
106
69
103
49
76
90
11
13
21
Positioning of SITA IT SERVICES FRANCE in its sector
Comparison with sector Autres activités de télécommunication
Valuation estimate
Based on 101 transactions of similar company sales
(all years),
the value of SITA IT SERVICES FRANCE is estimated at
3 887 718 €
(range 1 935 283€ - 19 559 426€).
With an EBITDA of 2 904 077€, the sector multiple of 0.6x is applied.
The price/revenue ratio is 0.13x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
101 transactions
1935k€3887k€19559k€
3 887 718 €Range: 1 935 283€ - 19 559 426€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
2 904 077 €×0.6x
Estimation1 617 013 €
462 377€ - 2 048 097€
Revenue Multiple30%
66 454 984 €×0.13x
Estimation8 478 680 €
5 107 411€ - 55 792 255€
Net Income Multiple20%
2 693 411 €×1.0x
Estimation2 678 039 €
859 359€ - 8 988 508€
How is this estimate calculated?
This estimate is based on the analysis of 101 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités de télécommunication )
Compare SITA IT SERVICES FRANCE with other companies in the same sector:
Frequently asked questions about SITA IT SERVICES FRANCE
What is the revenue of SITA IT SERVICES FRANCE ?
The revenue of SITA IT SERVICES FRANCE in 2024 is 66.5 M€.
Is SITA IT SERVICES FRANCE profitable?
Yes, SITA IT SERVICES FRANCE generated a net profit of 2.7 M€ in 2024.
Where is the headquarters of SITA IT SERVICES FRANCE ?
The headquarters of SITA IT SERVICES FRANCE is located in PARIS (75015), in the department Paris.
Where to find the tax return of SITA IT SERVICES FRANCE ?
The tax return of SITA IT SERVICES FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SITA IT SERVICES FRANCE operate?
SITA IT SERVICES FRANCE operates in the sector Autres activités de télécommunication (NAF code 61.90Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart