Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1983-08-01 (42 years)Status: ActiveBusiness sector: Activités des sièges sociauxLocation: SAINT-DENIS (97490), La Reunion
SIROB : revenue, balance sheet and financial ratios
SIROB is a French company
founded 42 years ago,
specialized in the sector Activités des sièges sociaux.
Based in SAINT-DENIS (97490),
this company of category ETI
shows in 2023 a revenue of 5.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, SIROB generates positive net income of 19 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2014-2024: 227 k€ -> 19 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
18 938 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 84%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
9.901%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
83.515%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
7.962
7.138
3.869
6.32
1.247
0.538
0.962
22.832
20.441
13.282
9.901
Financial autonomy
89.306
85.443
91.138
90.424
94.346
93.302
69.587
59.976
73.475
83.185
83.515
Repayment capacity
10.97
3.511
1.57
-5.779
0.256
0.279
0.629
19.987
-0.664
0.876
None
Cash flow / Revenue
5.206%
12.208%
13.854%
-4.283%
22.65%
10.114%
6.917%
5.44%
-126.069%
82.674%
None%
Sector positioning
Debt ratio
9.92024
2022
2023
2024
Q1: 0.06
Med: 14.61
Q3: 89.57
Good
In 2024, the debt ratio of SIROB (9.90) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
83.52%2024
2022
2023
2024
Q1: 11.57%
Med: 51.97%
Q3: 85.24%
Good+7 pts over 3 years
In 2024, the financial autonomy of SIROB (83.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.88 years2023
2022
2023
Q1: 0.0 years
Med: 0.21 years
Q3: 3.83 years
Average+30 pts over 2 years
In 2023, the repayment capacity of SIROB (0.88) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 215.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
215.157
Liquidity indicators evolution SIROB
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
629.039
258.263
360.557
671.973
541.762
372.525
139.241
193.486
155.136
249.118
215.157
Interest coverage
640.863
2177.811
21.251
352.537
221.455
357.493
880.56
41.078
62.785
-138.905
None
Sector positioning
Liquidity ratio
215.162024
2022
2023
2024
Q1: 116.63
Med: 458.65
Q3: 2184.57
Average
In 2024, the liquidity ratio of SIROB (215.16) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-138.91x2023
2022
2023
Q1: -38.61x
Med: 0.0x
Q3: 2.71x
Average-50 pts over 2 years
In 2023, the interest coverage of SIROB (-138.9x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SIROB
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 349 632 €
1 125 053 €
2 196 189 €
4 345 113 €
6 168 539 €
6 946 213 €
4 376 803 €
8 564 811 €
2 113 251 €
2 327 578 €
0 €
Inventory turnover (days)
29
22
7
1
1
1
1
1
1
1
0
Customer payment term (days)
103
190
153
116
116
152
263
349
72
224
0
Supplier payment term (days)
91
91
86
52
66
111
227
284
131
48
0
Positioning of SIROB in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 103 transactions of similar company sales
in 2024,
the value of SIROB is estimated at
180 060 €
(range 61 826€ - 484 847€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
103 transactions
61k€180k€484k€
180 060 €Range: 61 826€ - 484 847€
NAF 5 année 2024
Valuation method used
Net Income Multiple
18 938 €
×
9.5x
=180 061 €
Range: 61 826€ - 484 848€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare SIROB with other companies in the same sector:
Yes, SIROB generated a net profit of 19 k€ in 2024.
Where is the headquarters of SIROB ?
The headquarters of SIROB is located in SAINT-DENIS (97490), in the department La Reunion.
Where to find the tax return of SIROB ?
The tax return of SIROB is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SIROB operate?
SIROB operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart