SIRMET ENVIRONNEMENT : revenue, balance sheet and financial ratios

SIRMET ENVIRONNEMENT is a French company founded 51 years ago, specialized in the sector Récupération de déchets triés. Based in VILLENEUVE-SUR-LOT (47300), this company of category ETI shows in 2022 a revenue of 7.9 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SIRMET ENVIRONNEMENT (SIREN 303457931)
Indicator 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C N/C 7 880 484 € 8 135 625 € 5 296 946 € 4 699 552 € 4 558 158 € 5 086 040 € 4 822 303 €
Net income 59 353 € 992 565 € 729 746 € 2 331 962 € 1 404 238 € 870 887 € 99 401 € 92 488 € 565 461 € 517 544 €
EBITDA N/C N/C N/C 1 993 752 € 2 369 487 € 1 622 943 € 524 329 € 581 406 € 1 057 640 € 1 017 943 €
Net margin N/C N/C N/C 29.6% 17.3% 16.4% 2.1% 2.0% 11.1% 10.7%

Revenue and income statement

In 2025, SIRMET ENVIRONNEMENT generates positive net income of 59 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 518 k€ -> 59 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

59 353 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 43%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 56%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

42.621%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

55.856%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

35.9%

Solvency indicators evolution
SIRMET ENVIRONNEMENT

Sector positioning

Debt ratio
42.62 2025
2023
2024
2025
Q1: 3.37
Med: 25.2
Q3: 87.19
Average

In 2025, the debt ratio of SIRMET ENVIRONNEMENT (42.62) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
55.86% 2025
2023
2024
2025
Q1: 32.3%
Med: 49.88%
Q3: 69.52%
Good -10 pts over 3 years

In 2025, the financial autonomy of SIRMET ENVIRONNEMENT (55.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 297.61. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

297.613

Liquidity indicators evolution
SIRMET ENVIRONNEMENT

Sector positioning

Liquidity ratio
297.61 2025
2023
2024
2025
Q1: 142.48
Med: 250.17
Q3: 428.61
Good

In 2025, the liquidity ratio of SIRMET ENVIRONNEMENT (297.61) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SIRMET ENVIRONNEMENT

Positioning of SIRMET ENVIRONNEMENT in its sector

Comparison with sector Récupération de déchets triés

Valuation estimate

Based on 85 transactions of similar company sales (all years), the value of SIRMET ENVIRONNEMENT is estimated at 105 740 € (range 19 114€ - 474 419€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2025
85 tx
19k€ 105k€ 474k€
105 740 € Range: 19 114€ - 474 419€
NAF 5 all-time

Valuation method used

Net Income Multiple
59 353 € × 1.8x = 105 741 €
Range: 19 115€ - 474 419€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Récupération de déchets triés)

Compare SIRMET ENVIRONNEMENT with other companies in the same sector:

Frequently asked questions about SIRMET ENVIRONNEMENT

What is the revenue of SIRMET ENVIRONNEMENT ?

The revenue of SIRMET ENVIRONNEMENT in 2022 is 7.9 M€.

Is SIRMET ENVIRONNEMENT profitable?

Yes, SIRMET ENVIRONNEMENT generated a net profit of 59 k€ in 2025.

Where is the headquarters of SIRMET ENVIRONNEMENT ?

The headquarters of SIRMET ENVIRONNEMENT is located in VILLENEUVE-SUR-LOT (47300), in the department Lot-et-Garonne.

Where to find the tax return of SIRMET ENVIRONNEMENT ?

The tax return of SIRMET ENVIRONNEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SIRMET ENVIRONNEMENT operate?

SIRMET ENVIRONNEMENT operates in the sector Récupération de déchets triés (NAF code 38.32Z). See the 'Sector positioning' section above to compare the company with its competitors.