Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1960-01-01 (66 years)Status: ActiveBusiness sector: Conseil en systèmes et logiciels informatiquesLocation: CAUDAN (56850), Morbihan
SIREN TELECOMS : revenue, balance sheet and financial ratios
SIREN TELECOMS is a French company
founded 66 years ago,
specialized in the sector Conseil en systèmes et logiciels informatiques.
Based in CAUDAN (56850),
this company of category ETI
shows in 2017 a revenue of 5.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SIREN TELECOMS (SIREN 860500388)
Indicator
2023
2017
2016
Revenue
N/C
5 577 844 €
4 420 430 €
Net income
43 861 €
423 154 €
192 510 €
EBITDA
N/C
725 189 €
342 641 €
Net margin
N/C
7.6%
4.4%
Revenue and income statement
In 2023, SIREN TELECOMS generates positive net income of 44 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 193 k€ -> 44 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
43 861 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 95%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 34%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
95.043%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
34.121%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2023
Debt ratio
7.507
9.522
95.043
Financial autonomy
52.004
48.974
34.121
Repayment capacity
0.297
0.257
None
Cash flow / Revenue
6.91%
9.126%
None%
Sector positioning
Debt ratio
95.042023
2016
2017
2023
Q1: 0.0
Med: 4.6
Q3: 39.98
Average+21 pts over 3 years
In 2023, the debt ratio of SIREN TELECOMS (95.04) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
34.12%2023
2016
2017
2023
Q1: 8.2%
Med: 34.41%
Q3: 61.07%
Average-20 pts over 3 years
In 2023, the financial autonomy of SIREN TELECOMS (34.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.26 years2017
2016
2017
Q1: 0.0 years
Med: 0.0 years
Q3: 0.4 years
Average
In 2017, the repayment capacity of SIREN TELECOMS (0.26) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 217.72. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
217.722
Liquidity indicators evolution SIREN TELECOMS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2023
Liquidity ratio
217.442
203.458
217.722
Interest coverage
0.001
0.014
None
Sector positioning
Liquidity ratio
217.722023
2016
2017
2023
Q1: 145.87
Med: 232.2
Q3: 431.15
Average
In 2023, the liquidity ratio of SIREN TELECOMS (217.72) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.01x2017
2016
2017
Q1: 0.0x
Med: 0.0x
Q3: 0.6x
Good
In 2017, the interest coverage of SIREN TELECOMS (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SIREN TELECOMS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2023
Operating WCR
1 034 778 €
883 865 €
0 €
Inventory turnover (days)
29
16
0
Customer payment term (days)
87
85
0
Supplier payment term (days)
43
35
0
Positioning of SIREN TELECOMS in its sector
Comparison with sector Conseil en systèmes et logiciels informatiques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (45 transactions).
This range of 20 065€ to 71 746€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
20k€35k€71k€
35 871 €Range: 20 065€ - 71 746€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 45 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil en systèmes et logiciels informatiques)
Compare SIREN TELECOMS with other companies in the same sector:
Yes, SIREN TELECOMS generated a net profit of 44 k€ in 2023.
Where is the headquarters of SIREN TELECOMS ?
The headquarters of SIREN TELECOMS is located in CAUDAN (56850), in the department Morbihan.
Where to find the tax return of SIREN TELECOMS ?
The tax return of SIREN TELECOMS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SIREN TELECOMS operate?
SIREN TELECOMS operates in the sector Conseil en systèmes et logiciels informatiques (NAF code 62.02A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart