Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2017-12-18 (8 years)Status: ActiveBusiness sector: Conseil pour les affaires et autres conseils de gestionLocation: LE LAMENTIN (97232), Martinique
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SINTORIN SUBVENTION : revenue, balance sheet and financial ratios
SINTORIN SUBVENTION is a French company
founded 8 years ago,
specialized in the sector Conseil pour les affaires et autres conseils de gestion.
Based in LE LAMENTIN (97232),
this company of category PME
shows in 2020 a revenue of 926 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SINTORIN SUBVENTION (SIREN 834236226)
Indicator
2024
2022
2021
2020
Revenue
N/C
N/C
N/C
926 346 €
Net income
336 281 €
364 661 €
292 449 €
193 502 €
EBITDA
N/C
N/C
N/C
205 782 €
Net margin
N/C
N/C
N/C
20.9%
Revenue and income statement
In 2024, SINTORIN SUBVENTION generates positive net income of 336 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2024: 194 k€ -> 336 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
336 281 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 77%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.139%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
76.94%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2024
Debt ratio
4.516
18.667
3.373
2.139
Financial autonomy
28.36
49.994
71.77
76.94
Repayment capacity
0.083
None
None
None
Cash flow / Revenue
20.907%
None%
None%
None%
Sector positioning
Debt ratio
2.142024
2021
2022
2024
Q1: 0.0
Med: 4.01
Q3: 41.89
Good-18 pts over 3 years
In 2024, the debt ratio of SINTORIN SUBVENTION (2.14) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
76.94%2024
2021
2022
2024
Q1: 4.32%
Med: 38.98%
Q3: 76.52%
Excellent+18 pts over 3 years
In 2024, the financial autonomy of SINTORIN SUBVENTION (76.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 441.79. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
2024
Liquidity ratio
135.55
235.409
367.38
441.786
Interest coverage
2.693
None
None
None
Sector positioning
Liquidity ratio
441.792024
2021
2022
2024
Q1: 139.09
Med: 313.97
Q3: 967.44
Good+14 pts over 3 years
In 2024, the liquidity ratio of SINTORIN SUBVENTION (441.79) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SINTORIN SUBVENTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2024
Operating WCR
827 523 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
101
0
0
0
Supplier payment term (days)
316
0
0
0
Positioning of SINTORIN SUBVENTION in its sector
Comparison with sector Conseil pour les affaires et autres conseils de gestion
Valuation estimate
Based on 69 transactions of similar company sales
in 2024,
the value of SINTORIN SUBVENTION is estimated at
2 328 916 €
(range 879 348€ - 5 829 937€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
69 tx
879k€2328k€5829k€
2 328 916 €Range: 879 348€ - 5 829 937€
NAF 5 année 2024
Valuation method used
Net Income Multiple
336 281 €
×
6.9x
=2 328 917 €
Range: 879 348€ - 5 829 938€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 69 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil pour les affaires et autres conseils de gestion)
Compare SINTORIN SUBVENTION with other companies in the same sector:
Frequently asked questions about SINTORIN SUBVENTION
What is the revenue of SINTORIN SUBVENTION ?
The revenue of SINTORIN SUBVENTION in 2020 is 926 k€.
Is SINTORIN SUBVENTION profitable?
Yes, SINTORIN SUBVENTION generated a net profit of 336 k€ in 2024.
Where is the headquarters of SINTORIN SUBVENTION ?
The headquarters of SINTORIN SUBVENTION is located in LE LAMENTIN (97232), in the department Martinique.
Where to find the tax return of SINTORIN SUBVENTION ?
The tax return of SINTORIN SUBVENTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SINTORIN SUBVENTION operate?
SINTORIN SUBVENTION operates in the sector Conseil pour les affaires et autres conseils de gestion (NAF code 70.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart