Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2017-09-11 (8 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: PARIS (75016), Paris
SINEQUANON FRANCE : revenue, balance sheet and financial ratios
SINEQUANON FRANCE is a French company
founded 8 years ago,
specialized in the sector Activités des sociétés holding.
Based in PARIS (75016),
this company of category PME
shows in 2024 a revenue of -51€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SINEQUANON FRANCE (SIREN 831988910)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
-51 €
N/C
N/C
N/C
9 €
N/C
43 €
N/C
Net income
-622 674 €
-249 264 €
-303 370 €
-286 175 €
-83 701 €
-119 149 €
-447 004 €
-4 486 €
EBITDA
-86 065 €
-160 504 €
-266 545 €
-278 588 €
-41 526 €
-6 029 €
-5 872 €
-3 941 €
Net margin
1220929.4%
N/C
N/C
N/C
-930011.1%
N/C
-1039544.2%
N/C
Revenue and income statement
In 2024, SINEQUANON FRANCE records a net loss of 623 k€. This deficit will reduce equity on the balance sheet.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
-51 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
-51 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-86 065 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-86 344 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-622 674 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
168754.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -798%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -14%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 522007.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-798.009%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-14.307%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
522007.843%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-36.414
Solvency indicators evolution SINEQUANON FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-5752.84
-280.87
-289.37
-300.844
-6271.337
-2299.589
-1613.488
-798.009
Financial autonomy
-1.742
-55.003
-52.651
-49.424
-1.472
-4.541
-6.602
-14.307
Repayment capacity
-44.704
-100.269
-86.306
-23.483
-8.659
-25.991
-38.33
-36.414
Cash flow / Revenue
None%
-29346.512%
None%
-930011.111%
None%
None%
None%
522007.843%
Sector positioning
Debt ratio
-798.012024
2022
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Excellent
In 2024, the debt ratio of SINEQUANON FRANCE (-798.01) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-14.31%2024
2022
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Average
In 2024, the financial autonomy of SINEQUANON FRANCE (-14.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-36.41 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.09 years
Q3: 3.07 years
Excellent
In 2024, the repayment capacity of SINEQUANON FRANCE (-36.41) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 4.30. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
4.301
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-641.457
Liquidity indicators evolution SINEQUANON FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
3.636
8011.439
559.819
36.316
1.082
1001.577
2005.822
4.301
Interest coverage
-13.804
-2108.685
-1876.265
-41.376
-7.031
-13.816
-55.329
-641.457
Sector positioning
Liquidity ratio
4.32024
2022
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Watch-30 pts over 3 years
In 2024, the liquidity ratio of SINEQUANON FRANCE (4.30) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-641.46x2024
2022
2023
2024
Q1: -74.77x
Med: 0.0x
Q3: 0.0x
Average-18 pts over 3 years
In 2024, the interest coverage of SINEQUANON FRANCE (-641.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: -300 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 37 days. Excellent situation: suppliers finance 337 days of the operating cycle (retail model). Overall, WCR represents 15162 days of revenue, i.e. -2 k€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-2 148 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
-300 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
37 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
15162 j
WCR and payment terms evolution SINEQUANON FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
724 €
0 €
-2 272 €
0 €
0 €
0 €
-2 148 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
0
356
0
1700
0
0
0
-300
Supplier payment term (days)
230
222
322
259
297
9
9
37
Positioning of SINEQUANON FRANCE in its sector
Comparison with sector Activités des sociétés holding
Similar companies (Activités des sociétés holding)
Compare SINEQUANON FRANCE with other companies in the same sector:
Frequently asked questions about SINEQUANON FRANCE
What is the revenue of SINEQUANON FRANCE ?
The revenue of SINEQUANON FRANCE in 2024 is -51€.
Is SINEQUANON FRANCE profitable?
SINEQUANON FRANCE recorded a net loss in 2024.
Where is the headquarters of SINEQUANON FRANCE ?
The headquarters of SINEQUANON FRANCE is located in PARIS (75016), in the department Paris.
Where to find the tax return of SINEQUANON FRANCE ?
The tax return of SINEQUANON FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SINEQUANON FRANCE operate?
SINEQUANON FRANCE operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart