SINARI TMS PRO : revenue, balance sheet and financial ratios

SINARI TMS PRO is a French company founded 48 years ago, specialized in the sector Edition de logiciels applicatifs. Based in CESSON-SEVIGNE (35510), this company of category ETI shows in 2019 a revenue of 4.1 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SINARI TMS PRO (SIREN 310551031)
Indicator 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C N/C 4 090 813 € N/C 3 515 315 € 3 468 863 €
Net income 89 166 € 77 553 € 307 202 € 190 239 € 251 645 € 131 526 € 298 485 €
EBITDA N/C N/C N/C 302 988 € N/C 13 077 € 394 001 €
Net margin N/C N/C N/C 4.7% N/C 3.7% 8.6%

Revenue and income statement

In 2022, SINARI TMS PRO generates positive net income of 89 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2022: 298 k€ -> 89 k€.

Net income (2022) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

89 166 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 323%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 11%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2022) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

322.659%

Financial autonomy (2022) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

11.33%

Asset age ratio (2022) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

21.4%

Solvency indicators evolution
SINARI TMS PRO

Sector positioning

Debt ratio
322.66 2022
2020
2021
2022
Q1: 0.0
Med: 7.6
Q3: 59.53
Watch

In 2022, the debt ratio of SINARI TMS PRO (322.66) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
11.33% 2022
2020
2021
2022
Q1: 12.96%
Med: 39.29%
Q3: 61.58%
Average

In 2022, the financial autonomy of SINARI TMS PRO (11.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 191.31. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2022) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

191.306

Liquidity indicators evolution
SINARI TMS PRO

Sector positioning

Liquidity ratio
191.31 2022
2020
2021
2022
Q1: 147.31
Med: 254.73
Q3: 448.12
Average -11 pts over 3 years

In 2022, the liquidity ratio of SINARI TMS PRO (191.31) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2022) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2022) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2022) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2022) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SINARI TMS PRO

Positioning of SINARI TMS PRO in its sector

Comparison with sector Edition de logiciels applicatifs

Valuation estimate

Based on 103 transactions of similar company sales (all years), the value of SINARI TMS PRO is estimated at 108 378 € (range 40 445€ - 359 363€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2022
103 transactions
40k€ 108k€ 359k€
108 378 € Range: 40 445€ - 359 363€
NAF 5 all-time

Valuation method used

Net Income Multiple
89 166 € × 1.2x = 108 379 €
Range: 40 446€ - 359 363€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Edition de logiciels applicatifs)

Compare SINARI TMS PRO with other companies in the same sector:

Frequently asked questions about SINARI TMS PRO

What is the revenue of SINARI TMS PRO ?

The revenue of SINARI TMS PRO in 2019 is 4.1 M€.

Is SINARI TMS PRO profitable?

Yes, SINARI TMS PRO generated a net profit of 89 k€ in 2022.

Where is the headquarters of SINARI TMS PRO ?

The headquarters of SINARI TMS PRO is located in CESSON-SEVIGNE (35510), in the department Ille-et-Vilaine.

Where to find the tax return of SINARI TMS PRO ?

The tax return of SINARI TMS PRO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SINARI TMS PRO operate?

SINARI TMS PRO operates in the sector Edition de logiciels applicatifs (NAF code 58.29C). See the 'Sector positioning' section above to compare the company with its competitors.