Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1989-01-13 (37 years)Status: ActiveBusiness sector: SupérettesLocation: BONIFACIO (20169), None
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SIMONI DISTRIBUTION ALIMENTAIRE : revenue, balance sheet and financial ratios
SIMONI DISTRIBUTION ALIMENTAIRE is a French company
founded 37 years ago,
specialized in the sector Supérettes.
Based in BONIFACIO (20169),
this company of category PME
shows in 2019 a net income positive of 127 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SIMONI DISTRIBUTION ALIMENTAIRE (SIREN 349308429)
Indicator
2019
2018
Revenue
N/C
N/C
Net income
126 540 €
175 308 €
EBITDA
N/C
N/C
Net margin
N/C
N/C
Revenue and income statement
In 2019, SIMONI DISTRIBUTION ALIMENTAIRE generates positive net income of 127 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2019: 175 k€ -> 127 k€.
Net income (2019)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
126 540 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 84%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2019)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
4.808%
Financial autonomy (2019)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
83.634%
Asset age ratio (2019)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SIMONI DISTRIBUTION ALIMENTAIRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
Debt ratio
7.422
4.808
Financial autonomy
80.795
83.634
Repayment capacity
None
None
Cash flow / Revenue
None%
None%
Sector positioning
Debt ratio
4.812019
2018
2019
Q1: 0.15
Med: 26.48
Q3: 119.97
Good
In 2019, the debt ratio of SIMONI DISTRIBUTION ALIME... (4.81) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
83.63%2019
2018
2019
Q1: 7.7%
Med: 29.81%
Q3: 50.57%
Excellent
In 2019, the financial autonomy of SIMONI DISTRIBUTION ALIME... (83.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 716.01. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2019)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
716.012
Liquidity indicators evolution SIMONI DISTRIBUTION ALIMENTAIRE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
Liquidity ratio
658.434
716.012
Interest coverage
None
None
Sector positioning
Liquidity ratio
716.012019
2018
2019
Q1: 86.94
Med: 136.55
Q3: 192.48
Excellent
In 2019, the liquidity ratio of SIMONI DISTRIBUTION ALIME... (716.01) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of SIMONI DISTRIBUTION ALIMENTAIRE in its sector
Comparison with sector Supérettes
Valuation estimate
Based on 312 transactions of similar company sales
in 2019,
the value of SIMONI DISTRIBUTION ALIMENTAIRE is estimated at
816 966 €
(range 153 017€ - 1 545 545€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2019
312 transactions
153k€816k€1545k€
816 966 €Range: 153 017€ - 1 545 545€
NAF 5 année 2019
Valuation method used
Net Income Multiple
126 540 €
×
6.5x
=816 967 €
Range: 153 017€ - 1 545 546€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 312 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Supérettes)
Compare SIMONI DISTRIBUTION ALIMENTAIRE with other companies in the same sector:
Frequently asked questions about SIMONI DISTRIBUTION ALIMENTAIRE
What is the revenue of SIMONI DISTRIBUTION ALIMENTAIRE ?
The revenue of SIMONI DISTRIBUTION ALIMENTAIRE is not publicly disclosed (confidential accounts filed with INPI).
Is SIMONI DISTRIBUTION ALIMENTAIRE profitable?
Yes, SIMONI DISTRIBUTION ALIMENTAIRE generated a net profit of 127 k€ in 2019.
Where is the headquarters of SIMONI DISTRIBUTION ALIMENTAIRE ?
The headquarters of SIMONI DISTRIBUTION ALIMENTAIRE is located in BONIFACIO (20169).
Where to find the tax return of SIMONI DISTRIBUTION ALIMENTAIRE ?
The tax return of SIMONI DISTRIBUTION ALIMENTAIRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SIMONI DISTRIBUTION ALIMENTAIRE operate?
SIMONI DISTRIBUTION ALIMENTAIRE operates in the sector Supérettes (NAF code 47.11C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart