Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

SIMON CHARPENTE : revenue, balance sheet and financial ratios

SIMON CHARPENTE is a French company founded 3 years ago, specialized in the sector Travaux de charpente. Based in VALDAHON (25800), this company of category PME shows in 2025 a net income positive of 134 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SIMON CHARPENTE (SIREN 914726856)
Indicator 2025 2024 2023
Revenue N/C N/C N/C
Net income 134 385 € 111 006 € 58 793 €
EBITDA N/C N/C N/C
Net margin N/C N/C N/C

Revenue and income statement

In 2025, SIMON CHARPENTE generates positive net income of 134 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2023-2025: 59 k€ -> 134 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

134 385 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 36%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 47%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

35.607%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

46.92%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

68.6%

Solvency indicators evolution
SIMON CHARPENTE

Sector positioning

Debt ratio
35.61 2025
2023
2024
2025
Q1: 9.16
Med: 25.54
Q3: 54.64
Average -16 pts over 3 years

In 2025, the debt ratio of SIMON CHARPENTE (35.61) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
46.92% 2025
2023
2024
2025
Q1: 31.37%
Med: 45.9%
Q3: 60.99%
Good +9 pts over 3 years

In 2025, the financial autonomy of SIMON CHARPENTE (46.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 120.34. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

120.342

Liquidity indicators evolution
SIMON CHARPENTE

Sector positioning

Liquidity ratio
120.34 2025
2023
2024
2025
Q1: 172.12
Med: 234.82
Q3: 327.16
Watch

In 2025, the liquidity ratio of SIMON CHARPENTE (120.34) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Positioning of SIMON CHARPENTE in its sector

Comparison with sector Travaux de charpente

Valuation estimate

Based on 113 transactions of similar company sales (all years), the value of SIMON CHARPENTE is estimated at 362 625 € (range 184 069€ - 644 397€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2025
113 transactions
184k€ 362k€ 644k€
362 625 € Range: 184 069€ - 644 397€
NAF 5 all-time

Valuation method used

Net Income Multiple
134 385 € × 2.7x = 362 626 €
Range: 184 069€ - 644 397€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux de charpente)

Compare SIMON CHARPENTE with other companies in the same sector:

Frequently asked questions about SIMON CHARPENTE

What is the revenue of SIMON CHARPENTE ?

The revenue of SIMON CHARPENTE is not publicly disclosed (confidential accounts filed with INPI).

Is SIMON CHARPENTE profitable?

Yes, SIMON CHARPENTE generated a net profit of 134 k€ in 2025.

Where is the headquarters of SIMON CHARPENTE ?

The headquarters of SIMON CHARPENTE is located in VALDAHON (25800), in the department Doubs.

Where to find the tax return of SIMON CHARPENTE ?

The tax return of SIMON CHARPENTE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SIMON CHARPENTE operate?

SIMON CHARPENTE operates in the sector Travaux de charpente (NAF code 43.91A). See the 'Sector positioning' section above to compare the company with its competitors.