Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2018-10-04 (7 years)Status: ActiveBusiness sector: Services administratifs combinés de bureauLocation: PARIS (75011), Paris
SIMHOU : revenue, balance sheet and financial ratios
SIMHOU is a French company
founded 7 years ago,
specialized in the sector Services administratifs combinés de bureau.
Based in PARIS (75011),
this company of category PME
shows in 2018 a revenue of 180€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, SIMHOU generates positive net income of 31 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
31 439 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 428%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 15%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
427.601%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
15.34%
Solvency indicators evolution SIMHOU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2018
2023
2024
Debt ratio
228.36
12.611
329.605
427.601
Financial autonomy
4.441
80.174
18.493
15.34
Repayment capacity
231.1
6.095
None
None
Cash flow / Revenue
0.079%
11.667%
None%
None%
Sector positioning
Debt ratio
427.62024
2018
2023
2024
Q1: 0.0
Med: 11.23
Q3: 90.41
Average+32 pts over 3 years
In 2024, the debt ratio of SIMHOU (427.60) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
15.34%2024
2018
2023
2024
Q1: 5.18%
Med: 39.1%
Q3: 79.71%
Average-43 pts over 3 years
In 2024, the financial autonomy of SIMHOU (15.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
6.09 years2018
2018
Q1: 0.0 years
Med: 0.01 years
Q3: 2.81 years
Average
In 2018, the repayment capacity of SIMHOU (6.09) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 648.80. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
648.802
Liquidity indicators evolution SIMHOU
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2018
2023
2024
Liquidity ratio
140.963
432.52
572.241
648.802
Interest coverage
0.0
0.0
None
None
Sector positioning
Liquidity ratio
648.82024
2018
2023
2024
Q1: 104.39
Med: 336.39
Q3: 1728.48
Good
In 2024, the liquidity ratio of SIMHOU (648.80) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2018
2018
Q1: -6.14x
Med: 0.0x
Q3: 1.27x
Good
In 2018, the interest coverage of SIMHOU (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1337 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 3355 days. Excellent situation: suppliers finance 2018 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
1337 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
3355 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SIMHOU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2018
2023
2024
Operating WCR
14 758 €
29 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
469
0
1145
1337
Supplier payment term (days)
351
212
44522
3355
Positioning of SIMHOU in its sector
Comparison with sector Services administratifs combinés de bureau
Valuation estimate
Based on 173 transactions of similar company sales
(all years),
the value of SIMHOU is estimated at
110 798 €
(range 38 859€ - 299 668€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
173 transactions
38k€110k€299k€
110 798 €Range: 38 859€ - 299 668€
NAF 5 all-time
Valuation method used
Net Income Multiple
31 439 €
×
3.5x
=110 798 €
Range: 38 859€ - 299 668€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 173 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services administratifs combinés de bureau)
Compare SIMHOU with other companies in the same sector:
Yes, SIMHOU generated a net profit of 31 k€ in 2024.
Where is the headquarters of SIMHOU ?
The headquarters of SIMHOU is located in PARIS (75011), in the department Paris.
Where to find the tax return of SIMHOU ?
The tax return of SIMHOU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SIMHOU operate?
SIMHOU operates in the sector Services administratifs combinés de bureau (NAF code 82.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart