SIM RADIO ELECTRONIQUE : revenue, balance sheet and financial ratios

SIM RADIO ELECTRONIQUE is a French company founded 47 years ago, specialized in the sector Commerce de détail de matériels audio et vidéo en magasin spécialisé. Based in SAINT-ETIENNE (42000), this company of category PME shows in 2023 a revenue of 882 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SIM RADIO ELECTRONIQUE (SIREN 314989021)
Indicator 2023 2022 2021 2020 2019 2018 2017 2016
Revenue 882 225 € 764 820 € 900 269 € 958 783 € 1 094 337 € 1 603 383 € N/C N/C
Net income -63 508 € -36 021 € -152 055 € 8 110 € 17 313 € -66 639 € 46 585 € 46 488 €
EBITDA -27 220 € -17 710 € -148 418 € 4 697 € 15 915 € -62 513 € N/C N/C
Net margin -7.2% -4.7% -16.9% 0.8% 1.6% -4.2% N/C N/C

Revenue and income statement

In 2023, SIM RADIO ELECTRONIQUE achieves revenue of 882 k€. Revenue is declining over the period 2018-2023 (CAGR: -11.3%). Vs 2022, growth of +15% (765 k€ -> 882 k€). After deducting consumption (497 k€), gross margin stands at 385 k€, i.e. a rate of 44%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -27 k€, representing -3.1% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -64 k€ (-7.2% of revenue), which will impact equity.

Revenue (2023) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

882 225 €

Gross margin (2023) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

385 415 €

EBITDA (2023) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

-27 220 €

EBIT (2023) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

-18 438 €

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

-63 508 €

EBITDA margin (2023) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

-3.1%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at -160%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -16%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

-159.538%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

-15.864%

Cash flow / Revenue (2023) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

-8.079%

Repayment capacity (2023) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

-2.649

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

5.3%

Solvency indicators evolution
SIM RADIO ELECTRONIQUE

Sector positioning

Debt ratio
-159.54 2023
2021
2022
2023
Q1: 2.19
Med: 25.12
Q3: 94.36
Excellent

In 2023, the debt ratio of SIM RADIO ELECTRONIQUE (-159.54) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
-15.86% 2023
2021
2022
2023
Q1: 14.14%
Med: 34.31%
Q3: 59.3%
Watch

In 2023, the financial autonomy of SIM RADIO ELECTRONIQUE (-15.9%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.

Repayment capacity
-2.65 years 2023
2021
2022
2023
Q1: 0.0 years
Med: 0.02 years
Q3: 1.87 years
Excellent

In 2023, the repayment capacity of SIM RADIO ELECTRONIQUE (-2.65) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 106.11. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

106.112

Interest coverage (2023) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

-20.118

Liquidity indicators evolution
SIM RADIO ELECTRONIQUE

Sector positioning

Liquidity ratio
106.11 2023
2021
2022
2023
Q1: 138.72
Med: 218.73
Q3: 303.79
Watch

In 2023, the liquidity ratio of SIM RADIO ELECTRONIQUE (106.11) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Interest coverage
-20.12x 2023
2021
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 2.47x
Watch

In 2023, the interest coverage of SIM RADIO ELECTRONIQUE (-20.1x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 3 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 162 days. Excellent situation: suppliers finance 159 days of the operating cycle (retail model). Inventory turnover is 64 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 159 days of revenue, i.e. 389 k€ to permanently finance.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

388 691 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

3 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

162 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

64 j

WCR in days of revenue (2023) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

159 j

WCR and payment terms evolution
SIM RADIO ELECTRONIQUE

Positioning of SIM RADIO ELECTRONIQUE in its sector

Comparison with sector Commerce de détail de matériels audio et vidéo en magasin spécialisé

Valuation estimate

Based on 109 transactions of similar company sales (all years), the value of SIM RADIO ELECTRONIQUE is estimated at 148 100 € (range 76 151€ - 260 281€). The price/revenue ratio is 0.17x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2023
109 transactions
76k€ 148k€ 260k€
148 100 € Range: 76 151€ - 260 281€
NAF 4 all-time Aggregated at NAF sub-class level

Valuation method used

Revenue Multiple
882 225 € × 0.17x = 148 101 €
Range: 76 151€ - 260 281€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 109 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Commerce de détail de matériels audio et vidéo en magasin spécialisé)

Compare SIM RADIO ELECTRONIQUE with other companies in the same sector:

Voir toutes les statistiques du secteur Commerce de détail de matériels audio et vidéo en magasin spécialisé

Frequently asked questions about SIM RADIO ELECTRONIQUE

What is the revenue of SIM RADIO ELECTRONIQUE ?

The revenue of SIM RADIO ELECTRONIQUE in 2023 is 882 k€.

Is SIM RADIO ELECTRONIQUE profitable?

SIM RADIO ELECTRONIQUE recorded a net loss in 2023.

Where is the headquarters of SIM RADIO ELECTRONIQUE ?

The headquarters of SIM RADIO ELECTRONIQUE is located in SAINT-ETIENNE (42000), in the department Loire.

Where to find the tax return of SIM RADIO ELECTRONIQUE ?

The tax return of SIM RADIO ELECTRONIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SIM RADIO ELECTRONIQUE operate?

SIM RADIO ELECTRONIQUE operates in the sector Commerce de détail de matériels audio et vidéo en magasin spécialisé (NAF code 47.43Z). See the 'Sector positioning' section above to compare the company with its competitors.