SIM MONTARGIS : revenue, balance sheet and financial ratios

SIM MONTARGIS is a French company founded 8 years ago, specialized in the sector Activités des agences de placement de main-d'œuvre . Based in MONTARGIS (45200), this company of category PME shows in 2022 a revenue of 2.1 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SIM MONTARGIS (SIREN 834683369)
Indicator 2024 2023 2022 2020 2019 2018
Revenue N/C N/C 2 072 354 € 1 563 350 € 1 696 422 € 750 632 €
Net income 48 785 € 11 486 € 60 859 € 47 663 € 55 519 € -2 435 €
EBITDA N/C N/C 82 939 € 61 755 € 60 686 € 5 536 €
Net margin N/C N/C 2.9% 3.0% 3.3% -0.3%

Revenue and income statement

In 2024, SIM MONTARGIS generates positive net income of 49 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

48 785 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

0.379%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

48.867%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

40.1%

Solvency indicators evolution
SIM MONTARGIS

Sector positioning

Debt ratio
0.38 2024
2022
2023
2024
Q1: 0.0
Med: 2.18
Q3: 26.9
Good -33 pts over 3 years

In 2024, the debt ratio of SIM MONTARGIS (0.38) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
48.87% 2024
2022
2023
2024
Q1: 5.01%
Med: 27.87%
Q3: 56.01%
Good +9 pts over 3 years

In 2024, the financial autonomy of SIM MONTARGIS (48.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
2.2 years 2022
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 0.81 years
Watch

In 2022, the repayment capacity of SIM MONTARGIS (2.20) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 184.61. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

184.614

Liquidity indicators evolution
SIM MONTARGIS

Sector positioning

Liquidity ratio
184.61 2024
2022
2023
2024
Q1: 118.87
Med: 185.54
Q3: 314.49
Average

In 2024, the liquidity ratio of SIM MONTARGIS (184.61) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
3.81x 2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 0.96x
Excellent

In 2022, the interest coverage of SIM MONTARGIS (3.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 404 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 971 days. Excellent situation: suppliers finance 567 days of the operating cycle (retail model).

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

404 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

971 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SIM MONTARGIS

Positioning of SIM MONTARGIS in its sector

Comparison with sector Activités des agences de placement de main-d'œuvre

Valuation estimate

Based on 147 transactions of similar company sales (all years), the value of SIM MONTARGIS is estimated at 92 564 € (range 44 429€ - 270 399€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
147 transactions
44k€ 92k€ 270k€
92 564 € Range: 44 429€ - 270 399€
Section all-time Aggregated at NAF section level

Valuation method used

Net Income Multiple
48 785 € × 1.9x = 92 565 €
Range: 44 430€ - 270 399€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 147 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités des agences de placement de main-d'œuvre )

Compare SIM MONTARGIS with other companies in the same sector:

Frequently asked questions about SIM MONTARGIS

What is the revenue of SIM MONTARGIS ?

The revenue of SIM MONTARGIS in 2022 is 2.1 M€.

Is SIM MONTARGIS profitable?

Yes, SIM MONTARGIS generated a net profit of 49 k€ in 2024.

Where is the headquarters of SIM MONTARGIS ?

The headquarters of SIM MONTARGIS is located in MONTARGIS (45200), in the department Loiret.

Where to find the tax return of SIM MONTARGIS ?

The tax return of SIM MONTARGIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SIM MONTARGIS operate?

SIM MONTARGIS operates in the sector Activités des agences de placement de main-d'œuvre (NAF code 78.10Z). See the 'Sector positioning' section above to compare the company with its competitors.