Employees: NN (None)Legal category: SCA (commandite par actions)Size: ETICreation date: 2005-01-17 (21 years)Status: ActiveBusiness sector: Location et location-bail d'autres machines, équipements et biens matériels n.c.a. Location: COURBEVOIE (92400), Hauts-de-Seine
SIM INVESTISSEMENT : revenue, balance sheet and financial ratios
SIM INVESTISSEMENT is a French company
founded 21 years ago,
specialized in the sector Location et location-bail d'autres machines, équipements et biens matériels n.c.a. .
Based in COURBEVOIE (92400),
this company of category ETI
shows in 2020 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SIM INVESTISSEMENT (SIREN 480570365)
Indicator
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
Revenue
N/C
1 418 658 €
1 981 433 €
2 220 832 €
2 122 070 €
N/C
N/C
2 449 638 €
880 584 €
45 322 €
Net income
1 385 627 €
1 423 161 €
1 842 842 €
3 172 397 €
3 481 291 €
3 460 956 €
3 233 873 €
3 019 904 €
3 346 003 €
2 267 566 €
EBITDA
N/C
1 195 702 €
1 865 626 €
2 168 857 €
2 104 686 €
-75 184 €
-44 887 €
2 005 908 €
780 436 €
31 071 €
Net margin
N/C
100.3%
93.0%
142.8%
164.1%
N/C
N/C
123.3%
380.0%
5003.2%
Revenue and income statement
In 2021, SIM INVESTISSEMENT generates positive net income of 1.4 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2012-2021: 2.3 M€ -> 1.4 M€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 385 627 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 7%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 79%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
6.885%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
78.612%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
Debt ratio
0.001
0.161
0.147
0.134
0.122
0.113
0.0
0.0
0.358
6.885
Financial autonomy
97.339
97.462
97.442
95.67
96.638
98.847
97.707
99.359
98.919
78.612
Repayment capacity
0.0
0.01
0.008
0.007
0.007
0.008
0.0
0.0
0.06
None
Cash flow / Revenue
5084.047%
446.444%
199.067%
None%
None%
251.498%
219.374%
121.129%
184.154%
None%
Sector positioning
Debt ratio
6.882021
2019
2020
2021
Q1: -124.55
Med: -0.0
Q3: 19.47
Average+9 pts over 3 years
In 2021, the debt ratio of SIM INVESTISSEMENT (6.88) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
78.61%2021
2019
2020
2021
Q1: -38.77%
Med: 19.51%
Q3: 71.46%
Excellent
In 2021, the financial autonomy of SIM INVESTISSEMENT (78.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.06 years2020
2019
2020
Q1: 0.0 years
Med: 0.98 years
Q3: 2.74 years
Good
In 2020, the repayment capacity of SIM INVESTISSEMENT (0.06) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 113.39. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
113.392
Liquidity indicators evolution SIM INVESTISSEMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
Liquidity ratio
2463.357
2054.23
2123.559
1581.123
2144.461
7877.391
1603.838
6516.762
6464.294
113.392
Interest coverage
2.43
0.116
0.098
-3.404
-2.29
3.933
2.322
0.024
0.021
None
Sector positioning
Liquidity ratio
113.392021
2019
2020
2021
Q1: 2.33
Med: 36.69
Q3: 196.77
Good-14 pts over 3 years
In 2021, the liquidity ratio of SIM INVESTISSEMENT (113.39) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.02x2020
2019
2020
Q1: 0.0x
Med: 0.92x
Q3: 4.56x
Average
In 2020, the interest coverage of SIM INVESTISSEMENT (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SIM INVESTISSEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
Operating WCR
9 596 075 €
10 875 424 €
13 021 369 €
0 €
0 €
24 184 107 €
14 636 327 €
17 241 657 €
20 168 876 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
371
212
103
0
0
92
115
82
79
0
Supplier payment term (days)
1290
1663
161
5242
3108
2909
4494
39
258
0
Positioning of SIM INVESTISSEMENT in its sector
Comparison with sector Location et location-bail d'autres machines, équipements et biens matériels n.c.a.
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (38 transactions).
This range of 2 129 947€ to 7 963 930€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2021
Indicative
2129k€2442k€7963k€
2 442 011 €Range: 2 129 947€ - 7 963 930€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 38 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location et location-bail d'autres machines, équipements et biens matériels n.c.a. )
Compare SIM INVESTISSEMENT with other companies in the same sector:
Frequently asked questions about SIM INVESTISSEMENT
What is the revenue of SIM INVESTISSEMENT ?
The revenue of SIM INVESTISSEMENT in 2020 is 1.4 M€.
Is SIM INVESTISSEMENT profitable?
Yes, SIM INVESTISSEMENT generated a net profit of 1.4 M€ in 2021.
Where is the headquarters of SIM INVESTISSEMENT ?
The headquarters of SIM INVESTISSEMENT is located in COURBEVOIE (92400), in the department Hauts-de-Seine.
Where to find the tax return of SIM INVESTISSEMENT ?
The tax return of SIM INVESTISSEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SIM INVESTISSEMENT operate?
SIM INVESTISSEMENT operates in the sector Location et location-bail d'autres machines, équipements et biens matériels n.c.a. (NAF code 77.39Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart