SILVYA TERRADE SUD-EST : revenue, balance sheet and financial ratios
SILVYA TERRADE SUD-EST is a French company
founded 15 years ago,
specialized in the sector Formation continue d'adultes.
Based in LYON (69006),
this company of category ETI
shows in 2025 a revenue of 11.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SILVYA TERRADE SUD-EST (SIREN 524072089)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2015
2014
Revenue
11 943 251 €
11 316 357 €
11 351 378 €
10 730 056 €
6 834 040 €
5 170 640 €
5 066 060 €
3 870 257 €
3 918 863 €
2 042 769 €
2 005 021 €
Net income
-3 344 339 €
-2 461 748 €
-339 579 €
284 272 €
366 712 €
-9 560 €
-79 849 €
-180 745 €
-701 290 €
-127 152 €
123 288 €
EBITDA
-1 050 160 €
-139 719 €
1 205 763 €
1 898 093 €
1 663 447 €
1 030 103 €
979 350 €
645 744 €
409 711 €
65 521 €
194 854 €
Net margin
-28.0%
-21.8%
-3.0%
2.6%
5.4%
-0.2%
-1.6%
-4.7%
-17.9%
-6.2%
6.1%
Revenue and income statement
In 2025, SILVYA TERRADE SUD-EST achieves revenue of 11.9 M€. Over the period 2014-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +17.6%. Vs 2024: +6%. After deducting consumption (964 k€), gross margin stands at 11.0 M€, i.e. a rate of 92%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -1.1 M€, representing -8.8% of revenue. Warning negative scissor effect: despite revenue change (+6%), EBITDA varies by -652%, reducing margin by 7.6 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -3.3 M€ (-28.0% of revenue), which will impact equity.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
11 943 251 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
10 978 912 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-1 050 160 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-2 709 770 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-3 344 339 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-8.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -230%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -50%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-229.544%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-49.538%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-23.774%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-4.717
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
17.575
53.333
-594.771
-532.881
-772.581
-768.037
-2982.293
15893.843
-3092.557
-484.927
-229.544
Financial autonomy
54.928
43.649
-13.006
-16.276
-11.373
-10.941
-2.312
0.408
-2.43
-18.794
-49.538
Repayment capacity
0.973
21.922
-7.075
-19.675
18.807
15.075
11.531
9.687
23.673
-12.701
-4.717
Cash flow / Revenue
9.362%
1.009%
-11.627%
-5.079%
5.784%
7.117%
11.522%
8.609%
3.552%
-8.451%
-23.774%
Sector positioning
Debt ratio
-229.542025
2023
2024
2025
Q1: 0.0
Med: 4.1
Q3: 39.26
Excellent
In 2025, the debt ratio of SILVYA TERRADE SUD-EST (-229.54) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-49.54%2025
2023
2024
2025
Q1: 1.95%
Med: 30.49%
Q3: 62.39%
Watch
In 2025, the financial autonomy of SILVYA TERRADE SUD-EST (-49.5%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-4.72 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.0 years
Q3: 0.68 years
Excellent-50 pts over 3 years
In 2025, the repayment capacity of SILVYA TERRADE SUD-EST (-4.72) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 91.68. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
91.682
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
72.147
66.301
71.982
78.44
105.464
112.217
102.258
100.586
94.098
140.391
91.682
Interest coverage
3.62
11.532
14.569
10.773
7.527
6.73
4.448
7.341
32.839
-464.361
-62.476
Sector positioning
Liquidity ratio
91.682025
2023
2024
2025
Q1: 138.82
Med: 248.55
Q3: 557.49
Watch-5 pts over 3 years
In 2025, the liquidity ratio of SILVYA TERRADE SUD-EST (91.68) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-62.48x2025
2023
2024
2025
Q1: 0.0x
Med: 0.0x
Q3: 0.8x
Watch-50 pts over 3 years
In 2025, the interest coverage of SILVYA TERRADE SUD-EST (-62.5x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 66 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 61 days. The company must finance 5 days of gap between collections and payments. Inventory turnover is 5 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 10 days of revenue, i.e. 340 k€ to permanently finance. Over 2014-2025, WCR increased by +397%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
340 383 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
66 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
61 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
5 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
10 j
WCR and payment terms evolution SILVYA TERRADE SUD-EST
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
68 431 €
246 930 €
273 027 €
114 211 €
552 099 €
527 767 €
478 588 €
1 642 342 €
1 171 008 €
1 100 063 €
340 383 €
Inventory turnover (days)
9
15
20
15
16
9
17
14
7
20
5
Customer payment term (days)
44
68
71
68
56
82
120
91
69
59
66
Supplier payment term (days)
102
116
122
85
98
110
207
175
90
56
61
Positioning of SILVYA TERRADE SUD-EST in its sector
Comparison with sector Formation continue d'adultes
Valuation estimate
Based on 134 transactions of similar company sales
(all years),
the value of SILVYA TERRADE SUD-EST is estimated at
4 268 982 €
(range 1 424 293€ - 8 346 660€).
The price/revenue ratio is 0.36x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
134 transactions
1424k€4268k€8346k€
4 268 982 €Range: 1 424 293€ - 8 346 660€
NAF 5 all-time
Valuation method used
Revenue Multiple
11 943 251 €
×
0.36x
=4 268 982 €
Range: 1 424 293€ - 8 346 661€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 134 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Formation continue d'adultes)
Compare SILVYA TERRADE SUD-EST with other companies in the same sector:
Frequently asked questions about SILVYA TERRADE SUD-EST
What is the revenue of SILVYA TERRADE SUD-EST ?
The revenue of SILVYA TERRADE SUD-EST in 2025 is 11.9 M€.
Is SILVYA TERRADE SUD-EST profitable?
SILVYA TERRADE SUD-EST recorded a net loss in 2025.
Where is the headquarters of SILVYA TERRADE SUD-EST ?
The headquarters of SILVYA TERRADE SUD-EST is located in LYON (69006), in the department Rhone.
Where to find the tax return of SILVYA TERRADE SUD-EST ?
The tax return of SILVYA TERRADE SUD-EST is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SILVYA TERRADE SUD-EST operate?
SILVYA TERRADE SUD-EST operates in the sector Formation continue d'adultes (NAF code 85.59A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart