Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

SILVER SCOT : revenue, balance sheet and financial ratios

SILVER SCOT is a French company founded 22 years ago, specialized in the sector Autres intermédiaires du commerce en denrées, boissons et tabac. Based in WIMEREUX (62930), this company of category PME shows in 2022 a net income positive of 104 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SILVER SCOT (SIREN 451254270)
Indicator 2022
Revenue N/C
Net income 104 342 €
EBITDA N/C
Net margin N/C

Revenue and income statement

In 2022, SILVER SCOT generates positive net income of 104 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2022) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

104 342 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 27%. The balance between equity and debt is satisfactory.

Debt ratio (2022) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

0.257%

Financial autonomy (2022) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

26.885%

Asset age ratio (2022) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

17.3%

Solvency indicators evolution
SILVER SCOT

Sector positioning

Debt ratio
0.26 2022
2022
Q1: 0.03
Med: 9.38
Q3: 65.63
Good

In 2022, the debt ratio of SILVER SCOT (0.26) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
26.89% 2022
2022
Q1: 13.01%
Med: 38.87%
Q3: 67.57%
Average

In 2022, the financial autonomy of SILVER SCOT (26.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 136.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2022) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

136.158

Liquidity indicators evolution
SILVER SCOT

Sector positioning

Liquidity ratio
136.16 2022
2022
Q1: 130.39
Med: 207.17
Q3: 436.97
Average

In 2022, the liquidity ratio of SILVER SCOT (136.16) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Positioning of SILVER SCOT in its sector

Comparison with sector Autres intermédiaires du commerce en denrées, boissons et tabac

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (49 transactions). This range of 65 743€ to 605 000€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2022
Indicative
65k€ 249k€ 605k€
249 765 € Range: 65 743€ - 605 000€
NAF 5 all-time
How is this estimate calculated?

This estimate is based on the analysis of 49 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Autres intermédiaires du commerce en denrées, boissons et tabac)

Compare SILVER SCOT with other companies in the same sector:

Frequently asked questions about SILVER SCOT

What is the revenue of SILVER SCOT ?

The revenue of SILVER SCOT is not publicly disclosed (confidential accounts filed with INPI).

Is SILVER SCOT profitable?

Yes, SILVER SCOT generated a net profit of 104 k€ in 2022.

Where is the headquarters of SILVER SCOT ?

The headquarters of SILVER SCOT is located in WIMEREUX (62930), in the department Pas-de-Calais.

Where to find the tax return of SILVER SCOT ?

The tax return of SILVER SCOT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SILVER SCOT operate?

SILVER SCOT operates in the sector Autres intermédiaires du commerce en denrées, boissons et tabac (NAF code 46.17B). See the 'Sector positioning' section above to compare the company with its competitors.