Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2006-12-18 (19 years)Status: ActiveBusiness sector: Travaux de menuiserie métallique et serrurerieLocation: GOUVIEUX (60270), Oise
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SILVA CONSTRUCTIONS METALLIQUES : revenue, balance sheet and financial ratios
SILVA CONSTRUCTIONS METALLIQUES is a French company
founded 19 years ago,
specialized in the sector Travaux de menuiserie métallique et serrurerie.
Based in GOUVIEUX (60270),
this company of category PME
shows in 2024 a net income positive of 75 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SILVA CONSTRUCTIONS METALLIQUES (SIREN 493726178)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
74 977 €
50 890 €
69 286 €
12 683 €
9 134 €
29 195 €
36 585 €
493 €
32 717 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, SILVA CONSTRUCTIONS METALLIQUES generates positive net income of 75 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 33 k€ -> 75 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
74 977 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.042%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
42.75%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.059
5.353
1.12
2.391
35.884
0.552
0.04
0.041
0.042
Financial autonomy
60.185
53.061
46.85
53.643
48.935
55.045
43.976
48.947
42.75
Repayment capacity
None
None
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
0.042024
2022
2023
2024
Q1: 3.86
Med: 18.7
Q3: 47.26
Excellent
In 2024, the debt ratio of SILVA CONSTRUCTIONS METAL... (0.04) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
42.75%2024
2022
2023
2024
Q1: 22.22%
Med: 43.8%
Q3: 59.91%
Average-11 pts over 3 years
In 2024, the financial autonomy of SILVA CONSTRUCTIONS METAL... (42.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 171.10. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
243.959
217.501
213.786
209.394
287.497
229.713
182.755
189.295
171.096
Interest coverage
None
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
171.12024
2022
2023
2024
Q1: 164.13
Med: 228.07
Q3: 326.05
Average-9 pts over 3 years
In 2024, the liquidity ratio of SILVA CONSTRUCTIONS METAL... (171.10) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of SILVA CONSTRUCTIONS METALLIQUES in its sector
Comparison with sector Travaux de menuiserie métallique et serrurerie
Valuation estimate
Based on 51 transactions of similar company sales
in 2024,
the value of SILVA CONSTRUCTIONS METALLIQUES is estimated at
254 677 €
(range 100 722€ - 580 706€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
100k€254k€580k€
254 677 €Range: 100 722€ - 580 706€
NAF 5 année 2024
Valuation method used
Net Income Multiple
74 977 €
×
3.4x
=254 677 €
Range: 100 723€ - 580 707€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie métallique et serrurerie)
Compare SILVA CONSTRUCTIONS METALLIQUES with other companies in the same sector:
Frequently asked questions about SILVA CONSTRUCTIONS METALLIQUES
What is the revenue of SILVA CONSTRUCTIONS METALLIQUES ?
The revenue of SILVA CONSTRUCTIONS METALLIQUES is not publicly disclosed (confidential accounts filed with INPI).
Is SILVA CONSTRUCTIONS METALLIQUES profitable?
Yes, SILVA CONSTRUCTIONS METALLIQUES generated a net profit of 75 k€ in 2024.
Where is the headquarters of SILVA CONSTRUCTIONS METALLIQUES ?
The headquarters of SILVA CONSTRUCTIONS METALLIQUES is located in GOUVIEUX (60270), in the department Oise.
Where to find the tax return of SILVA CONSTRUCTIONS METALLIQUES ?
The tax return of SILVA CONSTRUCTIONS METALLIQUES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SILVA CONSTRUCTIONS METALLIQUES operate?
SILVA CONSTRUCTIONS METALLIQUES operates in the sector Travaux de menuiserie métallique et serrurerie (NAF code 43.32B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart