Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2011-02-04 (15 years)Status: ActiveBusiness sector: Autres activités liées au sportLocation: BOURGES (18000), Cher
SIGNATURE TECHNOLOGIES RACING : revenue, balance sheet and financial ratios
SIGNATURE TECHNOLOGIES RACING is a French company
founded 15 years ago,
specialized in the sector Autres activités liées au sport.
Based in BOURGES (18000),
this company of category PME
shows in 2024 a revenue of 10.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SIGNATURE TECHNOLOGIES RACING (SIREN 530186634)
Indicator
2024
2023
2020
2019
2018
2017
2016
Revenue
10 608 530 €
9 662 841 €
N/C
N/C
N/C
N/C
5 879 465 €
Net income
619 980 €
49 937 €
180 400 €
35 018 €
168 500 €
71 206 €
196 695 €
EBITDA
702 782 €
212 054 €
N/C
N/C
N/C
N/C
246 265 €
Net margin
5.8%
0.5%
N/C
N/C
N/C
N/C
3.3%
Revenue and income statement
In 2024, SIGNATURE TECHNOLOGIES RACING achieves revenue of 10.6 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +7.7%. Vs 2023: +10%. After deducting consumption (709 k€), gross margin stands at 9.9 M€, i.e. a rate of 93%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 703 k€, representing 6.6% of revenue. Positive scissor effect: EBITDA margin improves by +4.4 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 620 k€, i.e. 5.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
10 608 530 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
9 899 536 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
702 782 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
338 302 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
619 980 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
6.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 22%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.6 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 7.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
22.38%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
27.52%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
7.344%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.605
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SIGNATURE TECHNOLOGIES RACING
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2023
2024
Debt ratio
81.387
78.572
48.064
165.831
83.481
76.657
22.38
Financial autonomy
11.016
18.541
21.403
21.995
17.94
19.895
27.52
Repayment capacity
2.287
None
None
None
None
-6.992
0.605
Cash flow / Revenue
3.529%
None%
None%
None%
None%
-1.212%
7.344%
Sector positioning
Debt ratio
22.382024
2020
2023
2024
Q1: 0.0
Med: 4.63
Q3: 69.04
Average-7 pts over 3 years
In 2024, the debt ratio of SIGNATURE TECHNOLOGIES RA... (22.38) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
27.52%2024
2020
2023
2024
Q1: 0.0%
Med: 20.59%
Q3: 51.7%
Good+13 pts over 3 years
In 2024, the financial autonomy of SIGNATURE TECHNOLOGIES RA... (27.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.6 years2024
2023
2024
Q1: -0.43 years
Med: 0.0 years
Q3: 1.18 years
Average+38 pts over 2 years
In 2024, the repayment capacity of SIGNATURE TECHNOLOGIES RA... (0.60) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 121.05. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 3.6x. Financial charges are adequately covered by operations.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
121.048
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
3.594
Liquidity indicators evolution SIGNATURE TECHNOLOGIES RACING
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2023
2024
Liquidity ratio
113.219
134.847
142.365
128.095
194.814
113.744
121.048
Interest coverage
4.095
None
None
None
None
9.832
3.594
Sector positioning
Liquidity ratio
121.052024
2020
2023
2024
Q1: 89.44
Med: 180.84
Q3: 411.87
Average-17 pts over 3 years
In 2024, the liquidity ratio of SIGNATURE TECHNOLOGIES RA... (121.05) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
3.59x2024
2023
2024
Q1: -0.38x
Med: 0.0x
Q3: 0.91x
Excellent
In 2024, the interest coverage of SIGNATURE TECHNOLOGIES RA... (3.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 88 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 156 days. Excellent situation: suppliers finance 68 days of the operating cycle (retail model). Inventory turnover is 15 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 185 days of revenue, i.e. 5.5 M€ to permanently finance. Over 2016-2024, WCR increased by +41%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
5 452 997 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
88 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
156 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
15 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
185 j
WCR and payment terms evolution SIGNATURE TECHNOLOGIES RACING
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2023
2024
Operating WCR
3 865 395 €
0 €
0 €
0 €
0 €
5 617 783 €
5 452 997 €
Inventory turnover (days)
63
0
0
0
0
20
15
Customer payment term (days)
105
0
0
0
0
102
88
Supplier payment term (days)
191
0
0
0
0
153
156
Positioning of SIGNATURE TECHNOLOGIES RACING in its sector
Comparison with sector Autres activités liées au sport
Valuation estimate
Based on 161 transactions of similar company sales
(all years),
the value of SIGNATURE TECHNOLOGIES RACING is estimated at
4 279 979 €
(range 2 187 134€ - 6 984 455€).
With an EBITDA of 702 782€, the sector multiple of 4.7x is applied.
The price/revenue ratio is 0.62x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
161 transactions
2187k€4279k€6984k€
4 279 979 €Range: 2 187 134€ - 6 984 455€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
702 782 €×4.7x
Estimation3 297 951 €
1 823 290€ - 4 820 969€
Revenue Multiple30%
10 608 530 €×0.62x
Estimation6 574 631 €
3 290 151€ - 10 583 187€
Net Income Multiple20%
619 980 €×5.3x
Estimation3 293 074 €
1 442 220€ - 6 995 074€
How is this estimate calculated?
This estimate is based on the analysis of 161 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités liées au sport)
Compare SIGNATURE TECHNOLOGIES RACING with other companies in the same sector:
Frequently asked questions about SIGNATURE TECHNOLOGIES RACING
What is the revenue of SIGNATURE TECHNOLOGIES RACING ?
The revenue of SIGNATURE TECHNOLOGIES RACING in 2024 is 10.6 M€.
Is SIGNATURE TECHNOLOGIES RACING profitable?
Yes, SIGNATURE TECHNOLOGIES RACING generated a net profit of 620 k€ in 2024.
Where is the headquarters of SIGNATURE TECHNOLOGIES RACING ?
The headquarters of SIGNATURE TECHNOLOGIES RACING is located in BOURGES (18000), in the department Cher.
Where to find the tax return of SIGNATURE TECHNOLOGIES RACING ?
The tax return of SIGNATURE TECHNOLOGIES RACING is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SIGNATURE TECHNOLOGIES RACING operate?
SIGNATURE TECHNOLOGIES RACING operates in the sector Autres activités liées au sport (NAF code 93.19Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart