Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2013-06-14 (12 years)Status: ActiveBusiness sector: Fabrication de structures métalliques et de parties de structuresLocation: VIELLE-TURSAN (40320), Landes
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SIGMA METAL CONCEPT : revenue, balance sheet and financial ratios
SIGMA METAL CONCEPT is a French company
founded 12 years ago,
specialized in the sector Fabrication de structures métalliques et de parties de structures.
Based in VIELLE-TURSAN (40320),
this company of category PME
shows in 2019 a revenue of 840 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SIGMA METAL CONCEPT (SIREN 794435677)
Indicator
2024
2023
2022
2021
2019
2017
2016
Revenue
N/C
N/C
N/C
N/C
840 397 €
N/C
N/C
Net income
264 869 €
300 382 €
168 453 €
335 282 €
196 940 €
176 300 €
197 625 €
EBITDA
N/C
N/C
N/C
N/C
271 826 €
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
23.4%
N/C
N/C
Revenue and income statement
In 2024, SIGMA METAL CONCEPT generates positive net income of 265 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 198 k€ -> 265 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
264 869 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 22%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 76%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
21.945%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
76.29%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2021
2022
2023
2024
Debt ratio
0.661
0.553
0.061
5.666
10.603
15.584
21.945
Financial autonomy
87.379
92.524
95.037
80.386
78.427
75.768
76.29
Repayment capacity
None
None
0.004
None
None
None
None
Cash flow / Revenue
None%
None%
26.443%
None%
None%
None%
None%
Sector positioning
Debt ratio
21.952024
2022
2023
2024
Q1: 6.09
Med: 21.51
Q3: 63.7
Average+21 pts over 3 years
In 2024, the debt ratio of SIGMA METAL CONCEPT (21.95) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
76.29%2024
2022
2023
2024
Q1: 26.6%
Med: 45.7%
Q3: 61.62%
Excellent-7 pts over 3 years
In 2024, the financial autonomy of SIGMA METAL CONCEPT (76.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1389.82. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1389.816
Liquidity indicators evolution SIGMA METAL CONCEPT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2021
2022
2023
2024
Liquidity ratio
801.542
1380.933
1930.168
646.428
716.361
780.593
1389.816
Interest coverage
None
None
0.0
None
None
None
None
Sector positioning
Liquidity ratio
1389.822024
2022
2023
2024
Q1: 168.06
Med: 241.37
Q3: 341.13
Excellent
In 2024, the liquidity ratio of SIGMA METAL CONCEPT (1389.82) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SIGMA METAL CONCEPT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2021
2022
2023
2024
Operating WCR
0 €
0 €
41 911 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
0
0
30
0
0
0
0
Supplier payment term (days)
0
0
19
0
0
0
0
Positioning of SIGMA METAL CONCEPT in its sector
Comparison with sector Fabrication de structures métalliques et de parties de structures
Valuation estimate
Based on 56 transactions of similar company sales
(all years),
the value of SIGMA METAL CONCEPT is estimated at
507 280 €
(range 368 796€ - 1 856 125€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
56 tx
368k€507k€1856k€
507 280 €Range: 368 796€ - 1 856 125€
NAF 5 all-time
Valuation method used
Net Income Multiple
264 869 €
×
1.9x
=507 281 €
Range: 368 796€ - 1 856 125€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de structures métalliques et de parties de structures)
Compare SIGMA METAL CONCEPT with other companies in the same sector:
Frequently asked questions about SIGMA METAL CONCEPT
What is the revenue of SIGMA METAL CONCEPT ?
The revenue of SIGMA METAL CONCEPT in 2019 is 840 k€.
Is SIGMA METAL CONCEPT profitable?
Yes, SIGMA METAL CONCEPT generated a net profit of 265 k€ in 2024.
Where is the headquarters of SIGMA METAL CONCEPT ?
The headquarters of SIGMA METAL CONCEPT is located in VIELLE-TURSAN (40320), in the department Landes.
Where to find the tax return of SIGMA METAL CONCEPT ?
The tax return of SIGMA METAL CONCEPT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SIGMA METAL CONCEPT operate?
SIGMA METAL CONCEPT operates in the sector Fabrication de structures métalliques et de parties de structures (NAF code 25.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart