Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2010-03-01 (16 years)Status: ActiveBusiness sector: Construction de maisons individuellesLocation: CONFLANS-SUR-LOING (45700), Loiret
SIGMA CONSTRUCTION : revenue, balance sheet and financial ratios
SIGMA CONSTRUCTION is a French company
founded 16 years ago,
specialized in the sector Construction de maisons individuelles.
Based in CONFLANS-SUR-LOING (45700),
this company of category PME
shows in 2023 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SIGMA CONSTRUCTION (SIREN 522905249)
Indicator
2023
2022
2021
2020
2019
2018
2017
Revenue
1 458 596 €
1 369 127 €
2 833 284 €
503 236 €
25 000 €
N/C
523 948 €
Net income
-132 258 €
25 036 €
69 332 €
165 863 €
8 866 €
24 016 €
20 643 €
EBITDA
-111 295 €
54 159 €
83 080 €
167 322 €
10 335 €
-26 025 €
31 951 €
Net margin
-9.1%
1.8%
2.4%
33.0%
35.5%
N/C
3.9%
Revenue and income statement
In 2023, SIGMA CONSTRUCTION achieves revenue of 1.5 M€. Over the period 2017-2023, the company shows strong growth with a CAGR (compound annual growth rate) of +18.6%. Vs 2022: +7%. After deducting consumption (73 k€), gross margin stands at 1.4 M€, i.e. a rate of 95%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -111 k€, representing -7.6% of revenue. Warning negative scissor effect: despite revenue change (+7%), EBITDA varies by -305%, reducing margin by 11.6 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -132 k€ (-9.1% of revenue), which will impact equity.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 458 596 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 385 146 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-111 295 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-113 803 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-132 258 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-7.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -181%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 3%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-180.552%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
3.235%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-8.896%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.253
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Debt ratio
-33.377
-39.119
-42.764
1057.598
154.807
68.559
-180.552
Financial autonomy
21.28
23.122
25.991
22.495
11.97
3.858
3.235
Repayment capacity
1.929
1.746
5.873
0.361
0.714
1.391
-0.253
Cash flow / Revenue
5.974%
None%
41.136%
33.204%
2.517%
1.982%
-8.896%
Sector positioning
Debt ratio
-180.552023
2021
2022
2023
Q1: 0.0
Med: 12.06
Q3: 55.15
Excellent-50 pts over 3 years
In 2023, the debt ratio of SIGMA CONSTRUCTION (-180.55) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
3.23%2023
2021
2022
2023
Q1: 5.39%
Med: 23.43%
Q3: 45.33%
Average-10 pts over 3 years
In 2023, the financial autonomy of SIGMA CONSTRUCTION (3.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.25 years2023
2021
2022
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 1.0 years
Excellent-37 pts over 3 years
In 2023, the repayment capacity of SIGMA CONSTRUCTION (-0.25) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 99.98. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
99.983
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-2.03
Liquidity indicators evolution SIGMA CONSTRUCTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
63.683
71.352
71.821
115.344
113.71
108.046
99.983
Interest coverage
1.318
-1.806
0.348
0.136
0.0
0.737
-2.03
Sector positioning
Liquidity ratio
99.982023
2021
2022
2023
Q1: 124.68
Med: 178.64
Q3: 285.95
Average
In 2023, the liquidity ratio of SIGMA CONSTRUCTION (99.98) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-2.03x2023
2021
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 1.57x
Average
In 2023, the interest coverage of SIGMA CONSTRUCTION (-2.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 67 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 179 days. Excellent situation: suppliers finance 112 days of the operating cycle (retail model). WCR is negative (-150 days): operations structurally generate cash. Notable WCR improvement over the period (-211%), freeing up cash.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-607 695 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
67 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
179 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-150 j
WCR and payment terms evolution SIGMA CONSTRUCTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Operating WCR
-195 689 €
0 €
-143 197 €
-229 541 €
-314 381 €
-29 409 €
-607 695 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
73
8454
1635
81
25
259
67
Supplier payment term (days)
166
6603
12480
274
44
240
179
Positioning of SIGMA CONSTRUCTION in its sector
Comparison with sector Construction de maisons individuelles
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of SIGMA CONSTRUCTION is estimated at
160 498 €
(range 111 695€ - 629 285€).
The price/revenue ratio is 0.11x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
113 transactions
111k€160k€629k€
160 498 €Range: 111 695€ - 629 285€
NAF 5 all-time
Valuation method used
Revenue Multiple
1 458 596 €
×
0.11x
=160 498 €
Range: 111 695€ - 629 286€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de maisons individuelles)
Compare SIGMA CONSTRUCTION with other companies in the same sector:
Frequently asked questions about SIGMA CONSTRUCTION
What is the revenue of SIGMA CONSTRUCTION ?
The revenue of SIGMA CONSTRUCTION in 2023 is 1.5 M€.
Is SIGMA CONSTRUCTION profitable?
SIGMA CONSTRUCTION recorded a net loss in 2023.
Where is the headquarters of SIGMA CONSTRUCTION ?
The headquarters of SIGMA CONSTRUCTION is located in CONFLANS-SUR-LOING (45700), in the department Loiret.
Where to find the tax return of SIGMA CONSTRUCTION ?
The tax return of SIGMA CONSTRUCTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SIGMA CONSTRUCTION operate?
SIGMA CONSTRUCTION operates in the sector Construction de maisons individuelles (NAF code 41.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart