Employees: NN (None)Legal category: SCA (commandite par actions)Size: ETICreation date: 2006-09-20 (19 years)Status: ActiveBusiness sector: Fonds de placement et entités financières similairesLocation: PARIS (75009), Paris
SIENNA REAL ESTATE HOLDING FRANCE : revenue, balance sheet and financial ratios
SIENNA REAL ESTATE HOLDING FRANCE is a French company
founded 19 years ago,
specialized in the sector Fonds de placement et entités financières similaires.
Based in PARIS (75009),
this company of category ETI
shows in 2024 a revenue of 25 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SIENNA REAL ESTATE HOLDING FRANCE (SIREN 492220553)
Indicator
2024
2023
2021
2019
2018
2017
2016
2015
Revenue
24 914 €
10 548 €
1 500 €
3 000 €
3 000 €
3 000 €
3 000 €
N/C
Net income
-365 447 €
47 167 €
-1 170 744 €
-58 246 €
-54 046 €
373 436 €
-58 682 €
1 134 328 €
EBITDA
-20 178 €
-25 061 €
-101 604 €
-40 414 €
-44 627 €
-41 746 €
-40 911 €
N/C
Net margin
-1466.8%
447.2%
-78049.6%
-1941.5%
-1801.5%
12447.9%
-1956.1%
N/C
Revenue and income statement
In 2024, SIENNA REAL ESTATE HOLDING FRANCE achieves revenue of 25 k€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +30.3%. Vs 2023, growth of +136% (11 k€ -> 25 k€). After deducting consumption (0 €), gross margin stands at 25 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -20 k€, representing -81.0% of revenue. Positive scissor effect: EBITDA margin improves by +156.6 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -365 k€ (-1466.8% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
24 914 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
24 914 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-20 178 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-20 178 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-365 447 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-81.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -217%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -73%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-217.315%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-73.413%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-405.864%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-22.554
Solvency indicators evolution SIENNA REAL ESTATE HOLDING FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2021
2023
2024
Debt ratio
0.0
40.289
30.885
34.334
37.205
225.345
-329.616
-217.315
Financial autonomy
51.501
50.733
56.096
54.8
51.63
28.083
-38.757
-73.413
Repayment capacity
None
-25.663
3.4
-25.775
-25.113
3.849
-21.898
-22.554
Cash flow / Revenue
None%
-1956.033%
12447.867%
-1801.533%
-1974.867%
35283.733%
-976.1%
-405.864%
Sector positioning
Debt ratio
-217.312024
2021
2023
2024
Q1: 0.01
Med: 13.69
Q3: 116.56
Excellent-50 pts over 3 years
In 2024, the debt ratio of SIENNA REAL ESTATE HOLDIN... (-217.31) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-73.41%2024
2021
2023
2024
Q1: 13.95%
Med: 55.8%
Q3: 90.35%
Average-6 pts over 3 years
In 2024, the financial autonomy of SIENNA REAL ESTATE HOLDIN... (-73.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-22.55 years2024
2021
2023
2024
Q1: 0.0 years
Med: 0.15 years
Q3: 4.69 years
Excellent-50 pts over 3 years
In 2024, the repayment capacity of SIENNA REAL ESTATE HOLDIN... (-22.55) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 26.08. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
26.077
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-1711.116
Liquidity indicators evolution SIENNA REAL ESTATE HOLDING FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2021
2023
2024
Liquidity ratio
8.492
7.53
6.614
10.422
24.145
66.805
57.047
26.077
Interest coverage
None
-90.743
-82.676
-64.934
-69.686
-1706.974
-6326.503
-1711.116
Sector positioning
Liquidity ratio
26.082024
2021
2023
2024
Q1: 132.35
Med: 897.73
Q3: 5412.13
Average
In 2024, the liquidity ratio of SIENNA REAL ESTATE HOLDIN... (26.08) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-1711.12x2024
2021
2023
2024
Q1: -144.56x
Med: -8.16x
Q3: 0.0x
Average
In 2024, the interest coverage of SIENNA REAL ESTATE HOLDIN... (-1711.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 1356 days. Excellent situation: suppliers finance 1356 days of the operating cycle (retail model). Overall, WCR represents 346 days of revenue, i.e. 24 k€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
23 939 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
1356 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
346 j
WCR and payment terms evolution SIENNA REAL ESTATE HOLDING FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2021
2023
2024
Operating WCR
0 €
-1 901 656 €
-1 718 322 €
-1 653 980 €
-1 608 649 €
215 758 €
43 590 €
23 939 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
360
0
0
372
0
Supplier payment term (days)
0
616
770
835
1074
807
1631
1356
Positioning of SIENNA REAL ESTATE HOLDING FRANCE in its sector
Comparison with sector Fonds de placement et entités financières similaires
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (26 transactions).
This range of 11 724€ to 22 187€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
11k€19k€22k€
19 267 €Range: 11 724€ - 22 187€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 26 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fonds de placement et entités financières similaires)
Compare SIENNA REAL ESTATE HOLDING FRANCE with other companies in the same sector:
Frequently asked questions about SIENNA REAL ESTATE HOLDING FRANCE
What is the revenue of SIENNA REAL ESTATE HOLDING FRANCE ?
The revenue of SIENNA REAL ESTATE HOLDING FRANCE in 2024 is 25 k€.
Is SIENNA REAL ESTATE HOLDING FRANCE profitable?
SIENNA REAL ESTATE HOLDING FRANCE recorded a net loss in 2024.
Where is the headquarters of SIENNA REAL ESTATE HOLDING FRANCE ?
The headquarters of SIENNA REAL ESTATE HOLDING FRANCE is located in PARIS (75009), in the department Paris.
Where to find the tax return of SIENNA REAL ESTATE HOLDING FRANCE ?
The tax return of SIENNA REAL ESTATE HOLDING FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SIENNA REAL ESTATE HOLDING FRANCE operate?
SIENNA REAL ESTATE HOLDING FRANCE operates in the sector Fonds de placement et entités financières similaires (NAF code 64.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart