Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SIEGES ET DECORATION KUSTER : revenue, balance sheet and financial ratios
SIEGES ET DECORATION KUSTER is a French company
founded 51 years ago,
specialized in the sector Activités spécialisées de design.
Based in EGUISHEIM (68420),
this company of category PME
shows in 2016 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SIEGES ET DECORATION KUSTER (SIREN 303994123)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
1 134 471 €
Net income
8 349 €
2 070 €
28 033 €
19 825 €
-16 718 €
89 655 €
12 290 €
23 592 €
21 924 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
26 887 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
1.9%
Revenue and income statement
Im Jahr 2024 erzielt SIEGES ET DECORATION KUSTER ein positives Nettoergebnis von 8 k€. Entwicklung 2016-2024: 22 k€ -> 8 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
8 349 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 12%. Dieses niedrige Niveau spiegelt eine solide Finanzstruktur wider. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 50%. Diese hohe Autonomie bedeutet, dass das Unternehmen den Großteil seiner Vermögenswerte durch Eigenkapital finanziert.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
12.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
50.18%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SIEGES ET DECORATION KUSTER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
13.107
14.34
7.046
7.377
54.45
38.8
27.143
20.717
12.0
Financial autonomy
43.65
39.626
41.466
49.656
38.99
39.343
44.226
44.611
50.18
Repayment capacity
1.158
None
None
None
None
None
None
None
None
Cash flow / Revenue
2.129%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Verschuldungsgrad
12.02024
2022
2023
2024
Q1: 0.0
Med: 5.27
Q3: 37.18
Average
Im Jahr 2024 liegt über dem Median der Branche das verschuldungsgrad von SIEGES ET DECORATION KUSTER (12.00). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Finanzielle Autonomie
50.18%2024
2022
2023
2024
Q1: 1.51%
Med: 26.47%
Q3: 58.51%
Gut+6 pts over 3 years
Im Jahr 2024 liegt über dem Median der Branche das finanzielle autonomie von SIEGES ET DECORATION KUSTER (50.2%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Liquidity ratios
Die Liquiditätsquote beträgt 201.53. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
201.533
Liquidity indicators evolution SIEGES ET DECORATION KUSTER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
165.202
158.127
151.204
176.856
213.834
189.811
200.105
190.403
201.533
Interest coverage
15.617
None
None
None
None
None
None
None
None
Sector positioning
Liquiditätsquote
201.532024
2022
2023
2024
Q1: 129.77
Med: 244.61
Q3: 473.06
Average-5 pts over 3 years
Im Jahr 2024 liegt unter dem Median der Branche das liquiditätsquote von SIEGES ET DECORATION KUSTER (201.53). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Eine Verbesserung würde die Wettbewerbsposition stärken.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SIEGES ET DECORATION KUSTER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
193 064 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
67
0
0
0
0
0
0
0
0
Customer payment term (days)
27
0
0
0
0
0
0
0
0
Supplier payment term (days)
49
0
0
0
0
0
0
0
0
Positioning of SIEGES ET DECORATION KUSTER in its sector
Comparison with sector Activités spécialisées de design
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (47 transactions).
This range of 16 397€ to 87 112€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
16k€36k€87k€
36 726 €Range: 16 397€ - 87 112€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 47 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités spécialisées de design)
Compare SIEGES ET DECORATION KUSTER with other companies in the same sector:
Frequently asked questions about SIEGES ET DECORATION KUSTER
What is the revenue of SIEGES ET DECORATION KUSTER ?
The revenue of SIEGES ET DECORATION KUSTER in 2016 is 1.1 M€.
Is SIEGES ET DECORATION KUSTER profitable?
Yes, SIEGES ET DECORATION KUSTER generated a net profit of 8 k€ in 2024.
Where is the headquarters of SIEGES ET DECORATION KUSTER ?
The headquarters of SIEGES ET DECORATION KUSTER is located in EGUISHEIM (68420), in the department Haut-Rhin.
Where to find the tax return of SIEGES ET DECORATION KUSTER ?
The tax return of SIEGES ET DECORATION KUSTER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SIEGES ET DECORATION KUSTER operate?
SIEGES ET DECORATION KUSTER operates in the sector Activités spécialisées de design (NAF code 74.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart