Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2008-01-21 (18 years)Status: ActiveBusiness sector: Travaux de peinture et vitrerieLocation: CERGY (95800), Val-d'Oise
SIE DECORATION RENOV : revenue, balance sheet and financial ratios
SIE DECORATION RENOV is a French company
founded 18 years ago,
specialized in the sector Travaux de peinture et vitrerie.
Based in CERGY (95800),
this company of category PME
shows in 2022 a revenue of 311 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SIE DECORATION RENOV (SIREN 502070261)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
310 713 €
233 888 €
261 360 €
246 836 €
266 532 €
162 859 €
131 738 €
174 055 €
Net income
0 €
33 057 €
28 539 €
21 562 €
15 987 €
30 743 €
21 844 €
13 241 €
15 020 €
EBITDA
N/C
73 572 €
41 553 €
37 862 €
42 860 €
70 835 €
33 751 €
15 886 €
26 895 €
Net margin
N/C
10.6%
12.2%
8.2%
6.5%
11.5%
13.4%
10.1%
8.6%
Revenue and income statement
In 2023, SIE DECORATION RENOV records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2015-2022: 15 k€ -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 126.76. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
126.764
Liquidity indicators evolution SIE DECORATION RENOV
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
122.202
128.421
137.59
147.815
123.44
129.495
143.901
135.752
126.764
Interest coverage
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
None
Sector positioning
Liquidity ratio
126.762023
2021
2022
2023
Q1: 142.83
Med: 206.2
Q3: 314.64
Watch
In 2023, the liquidity ratio of SIE DECORATION RENOV (126.76) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.0x2022
2021
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.47x
Average
In 2022, the interest coverage of SIE DECORATION RENOV (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1754 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 232 days. The gap of 1522 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
1754 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
232 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SIE DECORATION RENOV
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
-15 627 €
2 272 €
13 490 €
11 141 €
1 972 €
525 €
28 013 €
4 841 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
77
117
162
88
121
122
148
142
1754
Supplier payment term (days)
28
17
29
12
37
21
10
33
232
Positioning of SIE DECORATION RENOV in its sector
Comparison with sector Travaux de peinture et vitrerie
Similar companies (Travaux de peinture et vitrerie)
Compare SIE DECORATION RENOV with other companies in the same sector:
Frequently asked questions about SIE DECORATION RENOV
What is the revenue of SIE DECORATION RENOV ?
The revenue of SIE DECORATION RENOV in 2022 is 311 k€.
Is SIE DECORATION RENOV profitable?
Yes, SIE DECORATION RENOV generated a net profit of 33 k€ in 2022.
Where is the headquarters of SIE DECORATION RENOV ?
The headquarters of SIE DECORATION RENOV is located in CERGY (95800), in the department Val-d'Oise.
Where to find the tax return of SIE DECORATION RENOV ?
The tax return of SIE DECORATION RENOV is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SIE DECORATION RENOV operate?
SIE DECORATION RENOV operates in the sector Travaux de peinture et vitrerie (NAF code 43.34Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart