Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2011-03-18 (15 years)Status: ActiveBusiness sector: Débits de boissonsLocation: PARIS (75009), Paris
SIDEWAYS PARIS : revenue, balance sheet and financial ratios
SIDEWAYS PARIS is a French company
founded 15 years ago,
specialized in the sector Débits de boissons.
Based in PARIS (75009),
this company of category PME
shows in 2021 a revenue of 314 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SIDEWAYS PARIS (SIREN 531192706)
Indicator
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
313 670 €
336 953 €
754 625 €
757 609 €
752 889 €
795 563 €
Net income
25 722 €
128 €
-49 715 €
20 201 €
-9 613 €
7 087 €
-23 724 €
EBITDA
N/C
30 257 €
-27 853 €
37 167 €
22 744 €
575 €
18 109 €
Net margin
N/C
0.0%
-14.8%
2.7%
-1.3%
0.9%
-3.0%
Revenue and income statement
In 2022, SIDEWAYS PARIS generates positive net income of 26 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
25 722 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 6733%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 1%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
6732.849%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
1.289%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Debt ratio
2778.823
2050.096
3224.012
1121.561
-2520.888
-2863.53
6732.849
Financial autonomy
2.336
3.221
2.152
6.628
-3.435
-2.93
1.289
Repayment capacity
105.174
-48.353
47.044
14.211
-15.539
28.447
None
Cash flow / Revenue
0.441%
-1.147%
0.973%
3.238%
-8.683%
4.51%
None%
Sector positioning
Debt ratio
6732.852022
2020
2021
2022
Q1: 2.46
Med: 44.85
Q3: 171.11
Watch+50 pts over 3 years
In 2022, the debt ratio of SIDEWAYS PARIS (6732.85) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
1.29%2022
2020
2021
2022
Q1: 10.24%
Med: 33.72%
Q3: 58.97%
Average
In 2022, the financial autonomy of SIDEWAYS PARIS (1.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
28.45 years2021
2020
2021
Q1: 0.0 years
Med: 0.66 years
Q3: 2.76 years
Average+50 pts over 2 years
In 2021, the repayment capacity of SIDEWAYS PARIS (28.45) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 518.41. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
518.413
Liquidity indicators evolution SIDEWAYS PARIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
Liquidity ratio
158.266
184.004
181.889
274.41
374.358
369.068
518.413
Interest coverage
128.544
773.739
26.543
8.629
-11.054
10.811
None
Sector positioning
Liquidity ratio
518.412022
2020
2021
2022
Q1: 61.79
Med: 140.64
Q3: 271.02
Excellent
In 2022, the liquidity ratio of SIDEWAYS PARIS (518.41) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
10.81x2021
2020
2021
Q1: 0.0x
Med: 0.35x
Q3: 2.96x
Excellent+50 pts over 2 years
In 2021, the interest coverage of SIDEWAYS PARIS (10.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SIDEWAYS PARIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Operating WCR
173 488 €
203 604 €
146 158 €
193 508 €
294 709 €
207 584 €
0 €
Inventory turnover (days)
36
40
39
41
92
98
0
Customer payment term (days)
10
17
3
0
0
0
0
Supplier payment term (days)
68
90
57
42
80
104
0
Positioning of SIDEWAYS PARIS in its sector
Comparison with sector Débits de boissons
Valuation estimate
Based on 128 transactions of similar company sales
in 2022,
the value of SIDEWAYS PARIS is estimated at
107 331 €
(range 58 600€ - 225 263€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2022
128 transactions
58k€107k€225k€
107 331 €Range: 58 600€ - 225 263€
NAF 5 année 2022
Valuation method used
Net Income Multiple
25 722 €
×
4.2x
=107 331 €
Range: 58 601€ - 225 264€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 128 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Débits de boissons)
Compare SIDEWAYS PARIS with other companies in the same sector:
Yes, SIDEWAYS PARIS generated a net profit of 26 k€ in 2022.
Where is the headquarters of SIDEWAYS PARIS ?
The headquarters of SIDEWAYS PARIS is located in PARIS (75009), in the department Paris.
Where to find the tax return of SIDEWAYS PARIS ?
The tax return of SIDEWAYS PARIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SIDEWAYS PARIS operate?
SIDEWAYS PARIS operates in the sector Débits de boissons (NAF code 56.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart