SICA DES VIGNERONS DU VAL DU LYS : revenue, balance sheet and financial ratios
SICA DES VIGNERONS DU VAL DU LYS is a French company
founded 26 years ago,
specialized in the sector Vinification.
Based in MAUGES-SUR-LOIRE (49410),
this company of category PME
shows in 2018 a revenue of 2.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SICA DES VIGNERONS DU VAL DU LYS (SIREN 433054582)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
2 024 143 €
2 203 716 €
N/C
Net income
496 €
2 423 €
739 €
659 €
1 082 €
878 €
9 708 €
1 013 €
1 946 €
2 644 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
7 501 €
47 413 €
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
0.1%
0.1%
N/C
Revenue and income statement
In 2025, SICA DES VIGNERONS DU VAL DU LYS generates positive net income of 496 €. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 3 k€ -> 496 €.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
496 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 503%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 3%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
503.17%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
2.865%
Solvency indicators evolution SICA DES VIGNERONS DU VAL DU LYS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
0.0
1187.905
1159.052
183.352
1115.538
1182.592
0.0
939.179
1588.829
503.17
Financial autonomy
1.371
1.595
1.617
6.544
1.625
1.604
2.183
1.525
1.702
2.865
Repayment capacity
None
201.182
40.685
None
None
None
None
None
None
None
Cash flow / Revenue
None%
0.09%
0.427%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
503.172025
2023
2024
2025
Q1: 16.73
Med: 37.11
Q3: 95.32
Watch+11 pts over 3 years
In 2025, the debt ratio of SICA DES VIGNERONS DU VAL... (503.17) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
2.87%2025
2023
2024
2025
Q1: 33.2%
Med: 44.48%
Q3: 60.74%
Watch
In 2025, the financial autonomy of SICA DES VIGNERONS DU VAL... (2.9%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 120.84. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
120.84
Liquidity indicators evolution SICA DES VIGNERONS DU VAL DU LYS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
147.311
125.059
125.179
102.968
124.313
125.611
102.163
118.729
140.241
120.84
Interest coverage
None
8.774
47.754
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
120.842025
2023
2024
2025
Q1: 154.34
Med: 246.89
Q3: 657.61
Watch
In 2025, the liquidity ratio of SICA DES VIGNERONS DU VAL... (120.84) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SICA DES VIGNERONS DU VAL DU LYS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
1 726 700 €
1 418 985 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
281
228
0
0
0
0
0
0
0
Supplier payment term (days)
0
215
235
0
0
0
0
0
0
0
Positioning of SICA DES VIGNERONS DU VAL DU LYS in its sector
Comparison with sector Vinification
Valuation estimate
Based on 55 transactions of similar company sales
(all years),
the value of SICA DES VIGNERONS DU VAL DU LYS is estimated at
809 €
(range 456€ - 2 228€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
55 tx
0k€0k€2k€
809 €Range: 456€ - 2 228€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
496 €
×
1.6x
=810 €
Range: 456€ - 2 228€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 55 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Vinification)
Compare SICA DES VIGNERONS DU VAL DU LYS with other companies in the same sector:
Frequently asked questions about SICA DES VIGNERONS DU VAL DU LYS
What is the revenue of SICA DES VIGNERONS DU VAL DU LYS ?
The revenue of SICA DES VIGNERONS DU VAL DU LYS in 2018 is 2.0 M€.
Is SICA DES VIGNERONS DU VAL DU LYS profitable?
Yes, SICA DES VIGNERONS DU VAL DU LYS generated a net profit of 496€ in 2025.
Where is the headquarters of SICA DES VIGNERONS DU VAL DU LYS ?
The headquarters of SICA DES VIGNERONS DU VAL DU LYS is located in MAUGES-SUR-LOIRE (49410), in the department Maine-et-Loire.
Where to find the tax return of SICA DES VIGNERONS DU VAL DU LYS ?
The tax return of SICA DES VIGNERONS DU VAL DU LYS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SICA DES VIGNERONS DU VAL DU LYS operate?
SICA DES VIGNERONS DU VAL DU LYS operates in the sector Vinification (NAF code 11.02B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart