SICA DES VIEILLES TOUCHES : revenue, balance sheet and financial ratios
SICA DES VIEILLES TOUCHES is a French company
founded 38 years ago,
specialized in the sector Activités de conditionnement.
Based in SECONDIGNY (79130),
this company of category PME
shows in 2024 a revenue of 16.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SICA DES VIEILLES TOUCHES (SIREN 342355005)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
16 191 033 €
10 623 723 €
11 256 141 €
9 575 081 €
9 935 346 €
11 684 581 €
7 785 932 €
3 837 029 €
Net income
3 112 €
3 169 €
19 363 €
4 789 €
6 450 €
4 699 €
1 530 €
2 603 €
3 358 €
EBITDA
N/C
105 156 €
76 771 €
21 531 €
-33 206 €
29 408 €
62 734 €
52 886 €
27 745 €
Net margin
N/C
0.0%
0.2%
0.0%
0.1%
0.0%
0.0%
0.0%
0.1%
Revenue and income statement
In 2025, SICA DES VIEILLES TOUCHES generates positive net income of 3 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 3 k€ -> 3 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
3 112 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 71%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 23%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
70.791%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
23.304%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SICA DES VIEILLES TOUCHES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
249.699
245.531
252.591
220.727
197.606
184.045
51.91
63.88
70.791
Financial autonomy
9.268
3.992
4.578
4.329
5.712
5.127
27.296
24.306
23.304
Repayment capacity
12.188
6.654
5.674
12.684
-5.089
14.653
9.09
9.171
None
Cash flow / Revenue
0.45%
0.547%
0.456%
0.195%
-0.427%
0.113%
0.595%
0.424%
None%
Sector positioning
Debt ratio
70.792025
2023
2024
2025
Q1: 0.02
Med: 25.73
Q3: 79.84
Average+7 pts over 3 years
In 2025, the debt ratio of SICA DES VIEILLES TOUCHES (70.79) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
23.3%2025
2023
2024
2025
Q1: 26.31%
Med: 44.5%
Q3: 66.51%
Watch-17 pts over 3 years
In 2025, the financial autonomy of SICA DES VIEILLES TOUCHES (23.3%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
9.17 years2024
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.95 years
Watch
In 2024, the repayment capacity of SICA DES VIEILLES TOUCHES (9.17) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 115.77. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
115.765
Liquidity indicators evolution SICA DES VIEILLES TOUCHES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
106.202
101.861
103.968
104.5
105.491
105.104
117.009
114.327
115.765
Interest coverage
44.112
19.638
15.285
34.654
-23.478
42.107
17.047
35.841
None
Sector positioning
Liquidity ratio
115.772025
2023
2024
2025
Q1: 143.94
Med: 230.13
Q3: 392.53
Watch
In 2025, the liquidity ratio of SICA DES VIEILLES TOUCHES (115.77) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
35.84x2024
2023
2024
Q1: 0.0x
Med: 0.44x
Q3: 6.5x
Excellent
In 2024, the interest coverage of SICA DES VIEILLES TOUCHES (35.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SICA DES VIEILLES TOUCHES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
1 059 672 €
3 553 188 €
3 533 651 €
3 433 854 €
3 202 194 €
2 841 275 €
2 072 476 €
1 882 531 €
0 €
Inventory turnover (days)
52
28
20
33
24
28
26
11
0
Customer payment term (days)
91
148
84
89
76
64
47
34
0
Supplier payment term (days)
96
189
115
151
145
114
76
43
0
Positioning of SICA DES VIEILLES TOUCHES in its sector
Comparison with sector Activités de conditionnement
Valuation estimate
Based on 158 transactions of similar company sales
(all years),
the value of SICA DES VIEILLES TOUCHES is estimated at
10 189 €
(range 2 728€ - 24 717€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
158 transactions
2k€10k€24k€
10 189 €Range: 2 728€ - 24 717€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
3 112 €
×
3.3x
=10 189 €
Range: 2 729€ - 24 717€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 158 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités de conditionnement)
Compare SICA DES VIEILLES TOUCHES with other companies in the same sector:
Frequently asked questions about SICA DES VIEILLES TOUCHES
What is the revenue of SICA DES VIEILLES TOUCHES ?
The revenue of SICA DES VIEILLES TOUCHES in 2024 is 16.2 M€.
Is SICA DES VIEILLES TOUCHES profitable?
Yes, SICA DES VIEILLES TOUCHES generated a net profit of 3 k€ in 2025.
Where is the headquarters of SICA DES VIEILLES TOUCHES ?
The headquarters of SICA DES VIEILLES TOUCHES is located in SECONDIGNY (79130), in the department Deux-Sevres.
Where to find the tax return of SICA DES VIEILLES TOUCHES ?
The tax return of SICA DES VIEILLES TOUCHES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SICA DES VIEILLES TOUCHES operate?
SICA DES VIEILLES TOUCHES operates in the sector Activités de conditionnement (NAF code 82.92Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart