Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1965-01-01 (61 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de matériel électriqueLocation: MALATAVERNE (26780), Drome
SIBILLE FAMECA ELECTRIC : revenue, balance sheet and financial ratios
SIBILLE FAMECA ELECTRIC is a French company
founded 61 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de matériel électrique.
Based in MALATAVERNE (26780),
this company of category ETI
shows in 2024 a revenue of 33.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SIBILLE FAMECA ELECTRIC (SIREN 652980129)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
32 969 732 €
28 090 784 €
26 877 627 €
25 616 623 €
23 535 490 €
21 481 317 €
23 804 976 €
25 855 586 €
30 774 763 €
Net income
2 630 740 €
2 107 781 €
2 381 698 €
1 460 889 €
1 268 024 €
1 284 726 €
2 144 313 €
1 713 589 €
1 716 259 €
EBITDA
3 734 370 €
2 792 310 €
3 033 608 €
1 874 213 €
1 914 178 €
1 861 559 €
3 283 218 €
2 583 503 €
1 965 985 €
Net margin
8.0%
7.5%
8.9%
5.7%
5.4%
6.0%
9.0%
6.6%
5.6%
Revenue and income statement
In 2024, SIBILLE FAMECA ELECTRIC achieves revenue of 33.0 M€. Revenue is growing positively over 9 years (CAGR: +0.9%). Vs 2023, growth of +17% (28.1 M€ -> 33.0 M€). After deducting consumption (19.7 M€), gross margin stands at 13.3 M€, i.e. a rate of 40%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 3.7 M€, representing 11.3% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 2.6 M€, i.e. 8.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
32 969 732 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
13 280 493 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
3 734 370 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
3 673 886 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 630 740 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
11.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 8.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.269%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.452%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
8.491%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.055
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SIBILLE FAMECA ELECTRIC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
27.419
32.783
18.596
10.47
1.777
2.098
5.178
0.091
2.269
Financial autonomy
25.938
37.788
45.565
44.028
40.096
41.267
43.971
44.565
43.452
Repayment capacity
1.29
0.995
0.465
0.377
0.063
0.082
0.141
0.003
0.055
Cash flow / Revenue
3.611%
6.668%
9.573%
6.437%
6.055%
5.314%
8.494%
6.603%
8.491%
Sector positioning
Debt ratio
2.272024
2022
2023
2024
Q1: 0.09
Med: 9.52
Q3: 41.62
Good
In 2024, the debt ratio of SIBILLE FAMECA ELECTRIC (2.27) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
43.45%2024
2022
2023
2024
Q1: 24.66%
Med: 46.87%
Q3: 64.83%
Average-8 pts over 3 years
In 2024, the financial autonomy of SIBILLE FAMECA ELECTRIC (43.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.06 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.03 years
Q3: 1.2 years
Average
In 2024, the repayment capacity of SIBILLE FAMECA ELECTRIC (0.06) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 179.49. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 3.0x. Financial charges are adequately covered by operations.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
179.485
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
2.977
Liquidity indicators evolution SIBILLE FAMECA ELECTRIC
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
145.767
189.113
206.736
188.334
162.892
169.24
186.161
177.032
179.485
Interest coverage
1.979
1.064
0.638
0.819
0.782
0.563
0.711
2.955
2.977
Sector positioning
Liquidity ratio
179.492024
2022
2023
2024
Q1: 164.48
Med: 234.82
Q3: 361.85
Average-7 pts over 3 years
In 2024, the liquidity ratio of SIBILLE FAMECA ELECTRIC (179.49) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
2.98x2024
2022
2023
2024
Q1: 0.0x
Med: 0.42x
Q3: 5.22x
Good+13 pts over 3 years
In 2024, the interest coverage of SIBILLE FAMECA ELECTRIC (3.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 54 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 87 days. Excellent situation: suppliers finance 33 days of the operating cycle (retail model). Inventory turnover is 39 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 77 days of revenue, i.e. 7.0 M€ to permanently finance. Notable WCR improvement over the period (-57%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
7 046 621 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
54 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
87 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
39 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
77 j
WCR and payment terms evolution SIBILLE FAMECA ELECTRIC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
16 298 314 €
8 906 732 €
7 255 281 €
6 860 273 €
5 939 652 €
5 075 678 €
5 946 406 €
7 567 376 €
7 046 621 €
Inventory turnover (days)
42
51
43
51
42
46
45
58
39
Customer payment term (days)
88
85
83
71
68
47
59
57
54
Supplier payment term (days)
160
87
86
92
114
92
89
78
87
Positioning of SIBILLE FAMECA ELECTRIC in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de matériel électrique
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (32 transactions).
This range of 3 799 198€ to 12 830 174€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
3799k€5996k€12830k€
5 996 372 €Range: 3 799 198€ - 12 830 174€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 32 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de matériel électrique)
Compare SIBILLE FAMECA ELECTRIC with other companies in the same sector:
Frequently asked questions about SIBILLE FAMECA ELECTRIC
What is the revenue of SIBILLE FAMECA ELECTRIC ?
The revenue of SIBILLE FAMECA ELECTRIC in 2024 is 33.0 M€.
Is SIBILLE FAMECA ELECTRIC profitable?
Yes, SIBILLE FAMECA ELECTRIC generated a net profit of 2.6 M€ in 2024.
Where is the headquarters of SIBILLE FAMECA ELECTRIC ?
The headquarters of SIBILLE FAMECA ELECTRIC is located in MALATAVERNE (26780), in the department Drome.
Where to find the tax return of SIBILLE FAMECA ELECTRIC ?
The tax return of SIBILLE FAMECA ELECTRIC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SIBILLE FAMECA ELECTRIC operate?
SIBILLE FAMECA ELECTRIC operates in the sector Commerce de gros (commerce interentreprises) de matériel électrique (NAF code 46.69A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart