Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1996-04-09 (30 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de cuirs et peauxLocation: THIERS (63300), Puy-de-Dome
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SIBEL : revenue, balance sheet and financial ratios
SIBEL is a French company
founded 30 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de cuirs et peaux.
Based in THIERS (63300),
this company of category PME
shows in 2022 a revenue of 2.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2023, SIBEL generates positive net income of 721 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2022-2023: 621 k€ -> 721 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
720 840 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 9%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
6.368%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
8.878%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
Debt ratio
-665.477
6.368
Financial autonomy
-10.085
8.878
Repayment capacity
3.363
None
Cash flow / Revenue
24.765%
None%
Sector positioning
Debt ratio
6.372023
2022
2023
Q1: 2.18
Med: 19.88
Q3: 55.27
Good+29 pts over 2 years
In 2023, the debt ratio of SIBEL (6.37) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
8.88%2023
2022
2023
Q1: 42.34%
Med: 52.07%
Q3: 77.33%
Watch
In 2023, the financial autonomy of SIBEL (8.9%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
3.36 years2022
2022
Q1: 0.29 years
Med: 1.69 years
Q3: 13.01 years
Average
In 2022, the repayment capacity of SIBEL (3.36) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 105.94. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
105.942
Liquidity indicators evolution SIBEL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2022
2023
Liquidity ratio
214.574
105.942
Interest coverage
26.182
None
Sector positioning
Liquidity ratio
105.942023
2022
2023
Q1: 283.55
Med: 426.34
Q3: 934.01
Watch-12 pts over 2 years
In 2023, the liquidity ratio of SIBEL (105.94) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
26.18x2022
2022
Q1: 0.51x
Med: 4.03x
Q3: 14.29x
Excellent
In 2022, the interest coverage of SIBEL (26.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SIBEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
Operating WCR
2 844 668 €
0 €
Inventory turnover (days)
271
0
Customer payment term (days)
167
0
Supplier payment term (days)
385
0
Positioning of SIBEL in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de cuirs et peaux
Valuation estimate
Based on 178 transactions of similar company sales
(all years),
the value of SIBEL is estimated at
1 578 890 €
(range 508 877€ - 4 849 686€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
178 transactions
508k€1578k€4849k€
1 578 890 €Range: 508 877€ - 4 849 686€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
720 840 €
×
2.2x
=1 578 891 €
Range: 508 877€ - 4 849 686€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 178 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de cuirs et peaux)
Compare SIBEL with other companies in the same sector:
Yes, SIBEL generated a net profit of 721 k€ in 2023.
Where is the headquarters of SIBEL ?
The headquarters of SIBEL is located in THIERS (63300), in the department Puy-de-Dome.
Where to find the tax return of SIBEL ?
The tax return of SIBEL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SIBEL operate?
SIBEL operates in the sector Commerce de gros (commerce interentreprises) de cuirs et peaux (NAF code 46.24Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart