Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2018-07-01 (7 years)Status: ActiveBusiness sector: Soins de beautéLocation: LA COURNEUVE (93120), Seine-Saint-Denis
SHOUSHOU&LILI BEAUTE : revenue, balance sheet and financial ratios
SHOUSHOU&LILI BEAUTE is a French company
founded 7 years ago,
specialized in the sector Soins de beauté.
Based in LA COURNEUVE (93120),
this company of category PME
shows in 2021 a revenue of 29 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SHOUSHOU&LILI BEAUTE (SIREN 841346018)
Indicator
2023
2021
2020
2019
Revenue
N/C
28 760 €
40 619 €
49 368 €
Net income
0 €
-13 326 €
-13 456 €
-18 409 €
EBITDA
N/C
-39 857 €
-25 850 €
-19 931 €
Net margin
N/C
-46.3%
-33.1%
-37.3%
Revenue and income statement
In 2023, SHOUSHOU&LILI BEAUTE records a net loss of 0 €. This deficit will reduce equity on the balance sheet.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -25%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 194%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-25.489%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2023
Debt ratio
-36.343
-50.128
-35.011
-25.489
Financial autonomy
59.459
108.72
237.264
193.788
Repayment capacity
0.0
0.0
0.0
None
Cash flow / Revenue
-37.289%
-33.127%
-46.335%
None%
Sector positioning
Debt ratio
-25.492023
2020
2021
2023
Q1: -4.48
Med: 5.79
Q3: 85.76
Excellent
In 2023, the debt ratio of SHOUSHOU&LILI BEAUTE (-25.49) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
193.79%2023
2020
2021
2023
Q1: 0.0%
Med: 19.23%
Q3: 51.56%
Excellent
In 2023, the financial autonomy of SHOUSHOU&LILI BEAUTE (193.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2021
2020
2021
Q1: 0.0 years
Med: 0.0 years
Q3: 1.83 years
Excellent
In 2021, the repayment capacity of SHOUSHOU&LILI BEAUTE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 8.13. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2023
Liquidity ratio
29.379
26.235
8.126
8.13
Interest coverage
0.0
0.0
0.0
None
Sector positioning
Liquidity ratio
8.132023
2020
2021
2023
Q1: 52.45
Med: 125.92
Q3: 279.11
Watch-10 pts over 3 years
In 2023, the liquidity ratio of SHOUSHOU&LILI BEAUTE (8.13) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.0x2021
2020
2021
Q1: 0.0x
Med: 0.0x
Q3: 1.44x
Average
In 2021, the interest coverage of SHOUSHOU&LILI BEAUTE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SHOUSHOU&LILI BEAUTE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2023
Operating WCR
-26 747 €
-44 825 €
-50 712 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
0
0
0
0
Supplier payment term (days)
2
14
10
0
Positioning of SHOUSHOU&LILI BEAUTE in its sector
Comparison with sector Soins de beauté
Similar companies (Soins de beauté)
Compare SHOUSHOU&LILI BEAUTE with other companies in the same sector:
Frequently asked questions about SHOUSHOU&LILI BEAUTE
What is the revenue of SHOUSHOU&LILI BEAUTE ?
The revenue of SHOUSHOU&LILI BEAUTE in 2021 is 29 k€.
Is SHOUSHOU&LILI BEAUTE profitable?
SHOUSHOU&LILI BEAUTE recorded a net loss in 2021.
Where is the headquarters of SHOUSHOU&LILI BEAUTE ?
The headquarters of SHOUSHOU&LILI BEAUTE is located in LA COURNEUVE (93120), in the department Seine-Saint-Denis.
Where to find the tax return of SHOUSHOU&LILI BEAUTE ?
The tax return of SHOUSHOU&LILI BEAUTE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SHOUSHOU&LILI BEAUTE operate?
SHOUSHOU&LILI BEAUTE operates in the sector Soins de beauté (NAF code 96.02B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart