Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2006-10-01 (19 years)Status: ActiveBusiness sector: Réparation et maintenance navaleLocation: OLLIOULES (83190), Var
SHORE POWER SERVICES : revenue, balance sheet and financial ratios
SHORE POWER SERVICES is a French company
founded 19 years ago,
specialized in the sector Réparation et maintenance navale.
Based in OLLIOULES (83190),
this company of category PME
shows in 2017 a revenue of 393 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SHORE POWER SERVICES (SIREN 493390165)
Indicator
2025
2024
2023
2017
2016
2015
Revenue
N/C
N/C
N/C
393 238 €
578 076 €
923 478 €
Net income
112 452 €
217 193 €
187 818 €
48 904 €
8 510 €
-33 497 €
EBITDA
N/C
N/C
N/C
55 459 €
16 335 €
-6 559 €
Net margin
N/C
N/C
N/C
12.4%
1.5%
-3.6%
Revenue and income statement
In 2025, SHORE POWER SERVICES generates positive net income of 112 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
112 452 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 63%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
6.171%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
62.844%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SHORE POWER SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2023
2024
2025
Debt ratio
68.368
47.895
21.033
4.464
1.531
6.171
Financial autonomy
8.748
24.121
52.517
63.233
71.142
62.844
Repayment capacity
-0.687
16.962
0.364
None
None
None
Cash flow / Revenue
-3.207%
0.187%
12.8%
None%
None%
None%
Sector positioning
Debt ratio
6.172025
2023
2024
2025
Q1: 5.07
Med: 24.02
Q3: 66.22
Good
In 2025, the debt ratio of SHORE POWER SERVICES (6.17) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
62.84%2025
2023
2024
2025
Q1: 26.65%
Med: 45.28%
Q3: 62.84%
Excellent-5 pts over 3 years
In 2025, the financial autonomy of SHORE POWER SERVICES (62.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 584.63. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
584.63
Liquidity indicators evolution SHORE POWER SERVICES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2023
2024
2025
Liquidity ratio
111.064
146.742
265.723
723.924
680.45
584.63
Interest coverage
-345.861
74.092
2.708
None
None
None
Sector positioning
Liquidity ratio
584.632025
2023
2024
2025
Q1: 167.69
Med: 245.43
Q3: 346.58
Excellent
In 2025, the liquidity ratio of SHORE POWER SERVICES (584.63) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SHORE POWER SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2023
2024
2025
Operating WCR
165 072 €
26 811 €
48 938 €
0 €
0 €
0 €
Inventory turnover (days)
46
23
23
0
0
0
Customer payment term (days)
45
22
35
0
0
0
Supplier payment term (days)
59
69
19
0
0
0
Positioning of SHORE POWER SERVICES in its sector
Comparison with sector Réparation et maintenance navale
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 546 143€ to 2 109 991€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
546k€806k€2109k€
806 391 €Range: 546 143€ - 2 109 991€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Réparation et maintenance navale)
Compare SHORE POWER SERVICES with other companies in the same sector:
Frequently asked questions about SHORE POWER SERVICES
What is the revenue of SHORE POWER SERVICES ?
The revenue of SHORE POWER SERVICES in 2017 is 393 k€.
Is SHORE POWER SERVICES profitable?
Yes, SHORE POWER SERVICES generated a net profit of 112 k€ in 2025.
Where is the headquarters of SHORE POWER SERVICES ?
The headquarters of SHORE POWER SERVICES is located in OLLIOULES (83190), in the department Var.
Where to find the tax return of SHORE POWER SERVICES ?
The tax return of SHORE POWER SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SHORE POWER SERVICES operate?
SHORE POWER SERVICES operates in the sector Réparation et maintenance navale (NAF code 33.15Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart