Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2011-03-01 (15 years)Status: ActiveBusiness sector: Conseil en systèmes et logiciels informatiquesLocation: CACHAN (94230), Val-de-Marne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SHOPPING FLUX : revenue, balance sheet and financial ratios
SHOPPING FLUX is a French company
founded 15 years ago,
specialized in the sector Conseil en systèmes et logiciels informatiques.
Based in CACHAN (94230),
this company of category PME
shows in 2024 a net income positive of 496 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SHOPPING FLUX (SIREN 531496339)
Indicator
2024
2023
2023
2022
2021
2017
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
Net income
495 995 €
171 571 €
-287 281 €
232 722 €
226 624 €
144 334 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, SHOPPING FLUX generates positive net income of 496 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 144 k€ -> 496 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
495 995 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 40%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
11.738%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.438%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2021
2022
2023
2023
2024
Debt ratio
3.182
69.829
47.878
37.622
42.024
11.738
Financial autonomy
46.638
30.567
33.511
21.481
31.377
40.438
Repayment capacity
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
11.742024
2023
2023
2024
Q1: 0.0
Med: 3.93
Q3: 32.58
Average-16 pts over 3 years
In 2024, the debt ratio of SHOPPING FLUX (11.74) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
40.44%2024
2023
2023
2024
Q1: 7.97%
Med: 34.38%
Q3: 62.44%
Good+18 pts over 3 years
In 2024, the financial autonomy of SHOPPING FLUX (40.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 160.46. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
160.46
Liquidity indicators evolution SHOPPING FLUX
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2021
2022
2023
2023
2024
Liquidity ratio
176.748
187.683
172.547
123.758
153.486
160.46
Interest coverage
None
None
None
None
None
None
Sector positioning
Liquidity ratio
160.462024
2023
2023
2024
Q1: 141.9
Med: 230.48
Q3: 460.89
Average+5 pts over 3 years
In 2024, the liquidity ratio of SHOPPING FLUX (160.46) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of SHOPPING FLUX in its sector
Comparison with sector Conseil en systèmes et logiciels informatiques
Valuation estimate
Based on 215 transactions of similar company sales
(all years),
the value of SHOPPING FLUX is estimated at
731 717 €
(range 316 191€ - 2 148 037€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
215 transactions
316k€731k€2148k€
731 717 €Range: 316 191€ - 2 148 037€
NAF 5 all-time
Valuation method used
Net Income Multiple
495 995 €
×
1.5x
=731 718 €
Range: 316 191€ - 2 148 038€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 215 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil en systèmes et logiciels informatiques)
Compare SHOPPING FLUX with other companies in the same sector:
The revenue of SHOPPING FLUX is not publicly disclosed (confidential accounts filed with INPI).
Is SHOPPING FLUX profitable?
Yes, SHOPPING FLUX generated a net profit of 496 k€ in 2024.
Where is the headquarters of SHOPPING FLUX ?
The headquarters of SHOPPING FLUX is located in CACHAN (94230), in the department Val-de-Marne.
Where to find the tax return of SHOPPING FLUX ?
The tax return of SHOPPING FLUX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SHOPPING FLUX operate?
SHOPPING FLUX operates in the sector Conseil en systèmes et logiciels informatiques (NAF code 62.02A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart