Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2002-02-12 (24 years)Status: ActiveBusiness sector: Conseil pour les affaires et autres conseils de gestionLocation: MARTIGUES (13500), Bouches-du-Rhone
SHIP SHORE SAFETY SERVICES & ASSISTANCE is a French company
founded 24 years ago,
specialized in the sector Conseil pour les affaires et autres conseils de gestion.
Based in MARTIGUES (13500),
this company of category PME
shows in 2019 a revenue of 4.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, SHIP SHORE SAFETY SERVICES & ASSISTANCE generates positive net income of 194 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 10 k€ -> 194 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
194 270 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 48%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
14.037%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
48.244%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Debt ratio
0.111
0.075
0.078
0.083
2.025
16.851
16.914
14.037
Financial autonomy
46.31
55.995
61.377
52.999
59.716
57.651
48.85
48.244
Repayment capacity
0.0
None
None
0.005
None
None
None
None
Cash flow / Revenue
-3.547%
None%
None%
3.496%
None%
None%
None%
None%
Sector positioning
Debt ratio
14.042024
2022
2023
2024
Q1: 0.0
Med: 4.0
Q3: 41.75
Average
In 2024, the debt ratio of SHIP SHORE SAFETY SERVICE... (14.04) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
48.24%2024
2022
2023
2024
Q1: 4.27%
Med: 38.89%
Q3: 76.46%
Good-6 pts over 3 years
In 2024, the financial autonomy of SHIP SHORE SAFETY SERVICE... (48.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 195.40. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Liquidity ratio
177.841
218.004
249.628
192.801
232.141
249.188
201.054
195.403
Interest coverage
-2.597
None
None
0.452
None
None
None
None
Sector positioning
Liquidity ratio
195.42024
2022
2023
2024
Q1: 138.89
Med: 313.79
Q3: 966.61
Average-11 pts over 3 years
In 2024, the liquidity ratio of SHIP SHORE SAFETY SERVICE... (195.40) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Operating WCR
-17 662 €
0 €
0 €
245 267 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
44
0
0
58
0
0
0
0
Supplier payment term (days)
35
0
0
71
0
0
0
0
Positioning of SHIP SHORE SAFETY SERVICES & ASSISTANCE in its sector
Comparison with sector Conseil pour les affaires et autres conseils de gestion
Valuation estimate
Based on 69 transactions of similar company sales
in 2024,
the value of SHIP SHORE SAFETY SERVICES & ASSISTANCE is estimated at
1 345 418 €
(range 508 000€ - 3 367 963€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
69 tx
508k€1345k€3367k€
1 345 418 €Range: 508 000€ - 3 367 963€
NAF 5 année 2024
Valuation method used
Net Income Multiple
194 270 €
×
6.9x
=1 345 418 €
Range: 508 001€ - 3 367 963€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 69 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil pour les affaires et autres conseils de gestion)
Compare SHIP SHORE SAFETY SERVICES & ASSISTANCE with other companies in the same sector:
Frequently asked questions about SHIP SHORE SAFETY SERVICES & ASSISTANCE
What is the revenue of SHIP SHORE SAFETY SERVICES & ASSISTANCE ?
The revenue of SHIP SHORE SAFETY SERVICES & ASSISTANCE in 2019 is 4.0 M€.
Is SHIP SHORE SAFETY SERVICES & ASSISTANCE profitable?
Yes, SHIP SHORE SAFETY SERVICES & ASSISTANCE generated a net profit of 194 k€ in 2024.
Where is the headquarters of SHIP SHORE SAFETY SERVICES & ASSISTANCE ?
The headquarters of SHIP SHORE SAFETY SERVICES & ASSISTANCE is located in MARTIGUES (13500), in the department Bouches-du-Rhone.
Where to find the tax return of SHIP SHORE SAFETY SERVICES & ASSISTANCE ?
The tax return of SHIP SHORE SAFETY SERVICES & ASSISTANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SHIP SHORE SAFETY SERVICES & ASSISTANCE operate?
SHIP SHORE SAFETY SERVICES & ASSISTANCE operates in the sector Conseil pour les affaires et autres conseils de gestion (NAF code 70.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart