Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2002-05-03 (24 years)Status: ActiveBusiness sector: Terrains de camping et parcs pour caravanes ou véhicules de loisirsLocation: LE FENOUILLER (85800), Vendee
SHH LE PAS OPTON : revenue, balance sheet and financial ratios
SHH LE PAS OPTON is a French company
founded 24 years ago,
specialized in the sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs.
Based in LE FENOUILLER (85800),
this company of category PME
shows in 2019 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SHH LE PAS OPTON (SIREN 442042610)
Indicator
2024
2023
2022
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
1 650 899 €
1 504 713 €
1 496 315 €
1 440 033 €
Net income
-1 122 €
28 665 €
4 405 €
74 429 €
-67 088 €
-74 602 €
-27 788 €
EBITDA
N/C
N/C
N/C
309 041 €
169 130 €
219 272 €
246 017 €
Net margin
N/C
N/C
N/C
4.5%
-4.5%
-5.0%
-1.9%
Revenue and income statement
In 2024, SHH LE PAS OPTON records a net loss of 1 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 122 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 773%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 10%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
772.973%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
9.915%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
2024
Debt ratio
397.566
606.53
579.302
314.922
584.984
468.857
772.973
Financial autonomy
16.71
12.581
13.095
20.698
13.009
15.427
9.915
Repayment capacity
5.992
7.618
6.935
2.446
None
None
None
Cash flow / Revenue
14.291%
12.451%
9.378%
19.031%
None%
None%
None%
Sector positioning
Debt ratio
772.972024
2022
2023
2024
Q1: 15.45
Med: 60.13
Q3: 175.38
Watch
In 2024, the debt ratio of SHH LE PAS OPTON (772.97) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
9.91%2024
2022
2023
2024
Q1: 14.23%
Med: 38.21%
Q3: 60.38%
Watch
In 2024, the financial autonomy of SHH LE PAS OPTON (9.9%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 325.31. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
325.305
Liquidity indicators evolution SHH LE PAS OPTON
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2022
2023
2024
Liquidity ratio
109.924
283.814
95.556
58.365
85.103
108.33
325.305
Interest coverage
14.282
12.307
11.349
5.127
None
None
None
Sector positioning
Liquidity ratio
325.312024
2022
2023
2024
Q1: 86.48
Med: 192.21
Q3: 416.04
Good+42 pts over 3 years
In 2024, the liquidity ratio of SHH LE PAS OPTON (325.31) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 788 days. Excellent situation: suppliers finance 788 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
788 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SHH LE PAS OPTON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
2024
Operating WCR
130 251 €
390 448 €
59 857 €
-35 957 €
0 €
0 €
0 €
Inventory turnover (days)
3
1
2
2
0
0
0
Customer payment term (days)
1
86
0
0
167
132
0
Supplier payment term (days)
101
27
27
30
333
206
788
Positioning of SHH LE PAS OPTON in its sector
Comparison with sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs
Similar companies (Terrains de camping et parcs pour caravanes ou véhicules de loisirs)
Compare SHH LE PAS OPTON with other companies in the same sector:
The revenue of SHH LE PAS OPTON in 2019 is 1.7 M€.
Is SHH LE PAS OPTON profitable?
SHH LE PAS OPTON recorded a net loss in 2024.
Where is the headquarters of SHH LE PAS OPTON ?
The headquarters of SHH LE PAS OPTON is located in LE FENOUILLER (85800), in the department Vendee.
Where to find the tax return of SHH LE PAS OPTON ?
The tax return of SHH LE PAS OPTON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SHH LE PAS OPTON operate?
SHH LE PAS OPTON operates in the sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs (NAF code 55.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart