Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2009-11-01 (16 years)Status: ActiveBusiness sector: Travaux de revêtement des sols et des mursLocation: ANTONY (92160), Hauts-de-Seine
SHETA MAINTENANCE BATIMENT : revenue, balance sheet and financial ratios
SHETA MAINTENANCE BATIMENT is a French company
founded 16 years ago,
specialized in the sector Travaux de revêtement des sols et des murs.
Based in ANTONY (92160),
this company of category PME
shows in 2023 a revenue of 5.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SHETA MAINTENANCE BATIMENT (SIREN 517809950)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
5 091 528 €
5 827 176 €
5 510 600 €
4 623 450 €
4 654 996 €
3 929 840 €
3 768 259 €
3 445 922 €
Net income
290 734 €
191 848 €
184 608 €
141 585 €
114 710 €
167 375 €
178 051 €
135 147 €
93 598 €
EBITDA
N/C
296 960 €
290 500 €
258 828 €
135 998 €
295 572 €
286 186 €
224 189 €
169 657 €
Net margin
N/C
3.8%
3.2%
2.6%
2.5%
3.6%
4.5%
3.6%
2.7%
Revenue and income statement
In 2024, SHETA MAINTENANCE BATIMENT generates positive net income of 291 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 94 k€ -> 291 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
290 734 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 16%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
16.076%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
42.931%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
12.801
34.594
27.961
13.059
71.918
58.764
43.74
29.705
16.076
Financial autonomy
26.145
23.514
32.295
39.174
33.872
31.656
35.577
43.985
42.931
Repayment capacity
0.392
1.032
0.807
0.46
4.91
3.849
2.444
1.867
None
Cash flow / Revenue
3.206%
4.216%
5.749%
4.995%
2.958%
2.976%
3.737%
4.397%
None%
Sector positioning
Debt ratio
16.082024
2022
2023
2024
Q1: 0.8
Med: 14.3
Q3: 45.5
Average-8 pts over 3 years
In 2024, the debt ratio of SHETA MAINTENANCE BATIMENT (16.08) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
42.93%2024
2022
2023
2024
Q1: 9.58%
Med: 34.95%
Q3: 54.01%
Good
In 2024, the financial autonomy of SHETA MAINTENANCE BATIMENT (42.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.87 years2023
2022
2023
Q1: 0.0 years
Med: 0.06 years
Q3: 1.27 years
Average
In 2023, the repayment capacity of SHETA MAINTENANCE BATIMENT (1.87) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 278.24. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
133.354
144.878
220.52
166.755
226.605
193.327
236.983
225.543
278.241
Interest coverage
8.094
3.947
0.714
0.394
0.572
1.011
1.427
1.492
None
Sector positioning
Liquidity ratio
278.242024
2022
2023
2024
Q1: 144.87
Med: 201.93
Q3: 303.84
Good+8 pts over 3 years
In 2024, the liquidity ratio of SHETA MAINTENANCE BATIMENT (278.24) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.49x2023
2022
2023
Q1: 0.0x
Med: 0.04x
Q3: 2.32x
Good
In 2023, the interest coverage of SHETA MAINTENANCE BATIMENT (1.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SHETA MAINTENANCE BATIMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
678 605 €
959 625 €
625 238 €
958 184 €
1 350 695 €
1 563 027 €
2 062 296 €
1 885 393 €
0 €
Inventory turnover (days)
10
3
3
2
2
26
6
22
0
Customer payment term (days)
70
108
89
71
116
104
133
105
0
Supplier payment term (days)
60
83
53
67
42
52
68
79
0
Positioning of SHETA MAINTENANCE BATIMENT in its sector
Comparison with sector Travaux de revêtement des sols et des murs
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (47 transactions).
This range of 334 280€ to 1 200 074€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
334k€580k€1200k€
580 546 €Range: 334 280€ - 1 200 074€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 47 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de revêtement des sols et des murs)
Compare SHETA MAINTENANCE BATIMENT with other companies in the same sector:
Frequently asked questions about SHETA MAINTENANCE BATIMENT
What is the revenue of SHETA MAINTENANCE BATIMENT ?
The revenue of SHETA MAINTENANCE BATIMENT in 2023 is 5.1 M€.
Is SHETA MAINTENANCE BATIMENT profitable?
Yes, SHETA MAINTENANCE BATIMENT generated a net profit of 291 k€ in 2024.
Where is the headquarters of SHETA MAINTENANCE BATIMENT ?
The headquarters of SHETA MAINTENANCE BATIMENT is located in ANTONY (92160), in the department Hauts-de-Seine.
Where to find the tax return of SHETA MAINTENANCE BATIMENT ?
The tax return of SHETA MAINTENANCE BATIMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SHETA MAINTENANCE BATIMENT operate?
SHETA MAINTENANCE BATIMENT operates in the sector Travaux de revêtement des sols et des murs (NAF code 43.33Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart