Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2015-03-27 (11 years)Status: ActiveBusiness sector: Transports urbains et suburbains de voyageursLocation: SAINT-LEU-LA-FORET (95320), Val-d'Oise
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SHCAB : revenue, balance sheet and financial ratios
SHCAB is a French company
founded 11 years ago,
specialized in the sector Transports urbains et suburbains de voyageurs.
Based in SAINT-LEU-LA-FORET (95320),
this company of category PME
shows in 2023 a net income positive of 12 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2023, SHCAB generates positive net income of 12 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2023: 1 k€ -> 12 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
11 588 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 18%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 78%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
17.904%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
77.695%
Solvency indicators evolution SHCAB
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2023
Debt ratio
149.689
114.987
82.13
17.904
Financial autonomy
31.43
35.218
38.563
77.695
Repayment capacity
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
Sector positioning
Debt ratio
17.92023
2017
2018
2023
Q1: 0.0
Med: 0.28
Q3: 28.2
Average-9 pts over 3 years
In 2023, the debt ratio of SHCAB (17.90) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
77.69%2023
2017
2018
2023
Q1: 6.72%
Med: 21.65%
Q3: 47.54%
Excellent+25 pts over 3 years
In 2023, the financial autonomy of SHCAB (77.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1191.28. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1191.282
Liquidity indicators evolution SHCAB
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2023
Liquidity ratio
456.41
339.646
289.987
1191.282
Interest coverage
None
None
None
None
Sector positioning
Liquidity ratio
1191.282023
2017
2018
2023
Q1: 102.62
Med: 136.28
Q3: 245.84
Excellent
In 2023, the liquidity ratio of SHCAB (1191.28) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of SHCAB in its sector
Comparison with sector Transports urbains et suburbains de voyageurs
Valuation estimate
Based on 206 transactions of similar company sales
(all years),
the value of SHCAB is estimated at
41 095 €
(range 15 379€ - 99 039€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
206 transactions
15k€41k€99k€
41 095 €Range: 15 379€ - 99 039€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
11 588 €
×
3.5x
=41 095 €
Range: 15 380€ - 99 039€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 206 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports urbains et suburbains de voyageurs)
Compare SHCAB with other companies in the same sector:
The revenue of SHCAB is not publicly disclosed (confidential accounts filed with INPI).
Is SHCAB profitable?
Yes, SHCAB generated a net profit of 12 k€ in 2023.
Where is the headquarters of SHCAB ?
The headquarters of SHCAB is located in SAINT-LEU-LA-FORET (95320), in the department Val-d'Oise.
Where to find the tax return of SHCAB ?
The tax return of SHCAB is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SHCAB operate?
SHCAB operates in the sector Transports urbains et suburbains de voyageurs (NAF code 49.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart