Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

SHARMEL FRANCE : revenue, balance sheet and financial ratios

SHARMEL FRANCE is a French company founded 31 years ago, specialized in the sector Fabrication de parfums et de produits pour la toilette. Based in CHABEUIL (26120), this company of category PME shows in 2015 a revenue of 1.1 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SHARMEL FRANCE (SIREN 397898651)
Indicator 2021 2020 2015
Revenue N/C N/C 1 144 013 €
Net income 6 996 € -181 € 29 557 €
EBITDA N/C N/C 219 642 €
Net margin N/C N/C 2.6%

Revenue and income statement

In 2021, SHARMEL FRANCE generates positive net income of 7 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2021: 30 k€ -> 7 k€.

Net income (2021) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

6 996 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 19%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 40%. The balance between equity and debt is satisfactory.

Debt ratio (2021) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

19.482%

Financial autonomy (2021) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

39.605%

Asset age ratio (2021) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

42.1%

Solvency indicators evolution
SHARMEL FRANCE

Sector positioning

Debt ratio
19.48 2021
2015
2020
2021
Q1: 0.0
Med: 23.13
Q3: 88.71
Good -36 pts over 3 years

In 2021, the debt ratio of SHARMEL FRANCE (19.48) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
39.6% 2021
2015
2020
2021
Q1: 15.89%
Med: 38.97%
Q3: 63.24%
Good +15 pts over 3 years

In 2021, the financial autonomy of SHARMEL FRANCE (39.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
5.15 years 2015
2015
Q1: 0.0 years
Med: 0.0 years
Q3: 0.77 years
Watch

In 2015, the repayment capacity of SHARMEL FRANCE (5.15) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 98.39. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2021) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

98.385

Liquidity indicators evolution
SHARMEL FRANCE

Sector positioning

Liquidity ratio
98.39 2021
2015
2020
2021
Q1: 133.11
Med: 224.64
Q3: 387.13
Watch -21 pts over 3 years

In 2021, the liquidity ratio of SHARMEL FRANCE (98.39) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Interest coverage
19.07x 2015
2015
Q1: 0.0x
Med: 0.0x
Q3: 3.87x
Excellent

In 2015, the interest coverage of SHARMEL FRANCE (19.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2021) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2021) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2021) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2021) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SHARMEL FRANCE

Positioning of SHARMEL FRANCE in its sector

Comparison with sector Fabrication de parfums et de produits pour la toilette

Valuation estimate

Based on 74 transactions of similar company sales (all years), the value of SHARMEL FRANCE is estimated at 3 763 € (range 1 693€ - 29 639€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2021
74 tx
1k€ 3k€ 29k€
3 763 € Range: 1 693€ - 29 639€
Section all-time Aggregated at NAF section level

Valuation method used

Net Income Multiple
6 996 € × 0.5x = 3 763 €
Range: 1 694€ - 29 639€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 74 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Fabrication de parfums et de produits pour la toilette)

Compare SHARMEL FRANCE with other companies in the same sector:

Frequently asked questions about SHARMEL FRANCE

What is the revenue of SHARMEL FRANCE ?

The revenue of SHARMEL FRANCE in 2015 is 1.1 M€.

Is SHARMEL FRANCE profitable?

Yes, SHARMEL FRANCE generated a net profit of 7 k€ in 2021.

Where is the headquarters of SHARMEL FRANCE ?

The headquarters of SHARMEL FRANCE is located in CHABEUIL (26120), in the department Drome.

Where to find the tax return of SHARMEL FRANCE ?

The tax return of SHARMEL FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SHARMEL FRANCE operate?

SHARMEL FRANCE operates in the sector Fabrication de parfums et de produits pour la toilette (NAF code 20.42Z). See the 'Sector positioning' section above to compare the company with its competitors.