Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2016-09-09 (9 years)Status: ActiveBusiness sector: Post-production de films cinématographiques, de vidéo et de programmes de télévisionLocation: CHARENTON LE PONT (94220), Val-de-Marne
SHARLY DUBBING PRODUCTION : revenue, balance sheet and financial ratios
SHARLY DUBBING PRODUCTION is a French company
founded 9 years ago,
specialized in the sector Post-production de films cinématographiques, de vidéo et de programmes de télévision.
Based in CHARENTON LE PONT (94220),
this company of category PME
shows in 2019 a revenue of 575 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SHARLY DUBBING PRODUCTION (SIREN 822705539)
Indicator
2022
2019
2018
Revenue
N/C
574 601 €
323 035 €
Net income
-59 465 €
4 124 €
2 457 €
EBITDA
N/C
10 300 €
9 152 €
Net margin
N/C
0.7%
0.8%
Revenue and income statement
In 2022, SHARLY DUBBING PRODUCTION records a net loss of 59 k€. This deficit will reduce equity on the balance sheet.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-59 465 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -70%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -117%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-70.166%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-116.916%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SHARLY DUBBING PRODUCTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2022
Debt ratio
338.233
347.33
-70.166
Financial autonomy
5.093
7.659
-116.916
Repayment capacity
4.831
2.858
None
Cash flow / Revenue
2.154%
2.974%
None%
Sector positioning
Debt ratio
-70.172022
2018
2019
2022
Q1: 0.0
Med: 10.7
Q3: 64.74
Excellent-51 pts over 3 years
In 2022, the debt ratio of SHARLY DUBBING PRODUCTION (-70.17) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-116.92%2022
2018
2019
2022
Q1: 7.84%
Med: 35.34%
Q3: 61.11%
Watch
In 2022, the financial autonomy of SHARLY DUBBING PRODUCTION (-116.9%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
2.86 years2019
2018
2019
Q1: 0.0 years
Med: 0.0 years
Q3: 0.73 years
Watch
In 2019, the repayment capacity of SHARLY DUBBING PRODUCTION (2.86) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 37.77. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
37.765
Liquidity indicators evolution SHARLY DUBBING PRODUCTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2022
Liquidity ratio
245.248
144.15
37.765
Interest coverage
19.417
82.786
None
Sector positioning
Liquidity ratio
37.772022
2018
2019
2022
Q1: 126.44
Med: 206.45
Q3: 371.51
Watch-51 pts over 3 years
In 2022, the liquidity ratio of SHARLY DUBBING PRODUCTION (37.77) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
82.79x2019
2018
2019
Q1: 0.0x
Med: 0.0x
Q3: 1.04x
Excellent+10 pts over 2 years
In 2019, the interest coverage of SHARLY DUBBING PRODUCTION (82.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SHARLY DUBBING PRODUCTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2022
Operating WCR
65 027 €
51 513 €
0 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
147
82
0
Supplier payment term (days)
46
13
0
Positioning of SHARLY DUBBING PRODUCTION in its sector
Comparison with sector Post-production de films cinématographiques, de vidéo et de programmes de télévision
Similar companies (Post-production de films cinématographiques, de vidéo et de programmes de télévision)
Compare SHARLY DUBBING PRODUCTION with other companies in the same sector:
Frequently asked questions about SHARLY DUBBING PRODUCTION
What is the revenue of SHARLY DUBBING PRODUCTION ?
The revenue of SHARLY DUBBING PRODUCTION in 2019 is 575 k€.
Is SHARLY DUBBING PRODUCTION profitable?
SHARLY DUBBING PRODUCTION recorded a net loss in 2022.
Where is the headquarters of SHARLY DUBBING PRODUCTION ?
The headquarters of SHARLY DUBBING PRODUCTION is located in CHARENTON LE PONT (94220), in the department Val-de-Marne.
Where to find the tax return of SHARLY DUBBING PRODUCTION ?
The tax return of SHARLY DUBBING PRODUCTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SHARLY DUBBING PRODUCTION operate?
SHARLY DUBBING PRODUCTION operates in the sector Post-production de films cinématographiques, de vidéo et de programmes de télévision (NAF code 59.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart