SGS INTERNATIONAL CERTIFICATION SERVICES : revenue, balance sheet and financial ratios
SGS INTERNATIONAL CERTIFICATION SERVICES is a French company
founded 30 years ago,
specialized in the sector Analyses, essais et inspections techniques.
Based in ARCUEIL (94110),
this company of category ETI
shows in 2024 a revenue of 23.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SGS INTERNATIONAL CERTIFICATION SERVICES (SIREN 403293103)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
23 342 800 €
20 668 301 €
17 173 304 €
17 746 909 €
13 183 392 €
16 286 352 €
15 925 429 €
15 386 881 €
15 977 998 €
Net income
-1 068 147 €
-236 686 €
-483 830 €
100 395 €
-2 302 009 €
-1 049 045 €
-478 123 €
984 994 €
707 848 €
EBITDA
-578 457 €
-16 894 €
-286 007 €
769 299 €
-2 153 729 €
-523 607 €
29 060 €
1 000 740 €
847 481 €
Net margin
-4.6%
-1.1%
-2.8%
0.6%
-17.5%
-6.4%
-3.0%
6.4%
4.4%
Revenue and income statement
In 2024, SGS INTERNATIONAL CERTIFICATION SERVICES achieves revenue of 23.3 M€. Revenue is growing positively over 9 years (CAGR: +4.9%). Vs 2023, growth of +13% (20.7 M€ -> 23.3 M€). After deducting consumption (0 €), gross margin stands at 23.3 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -578 k€, representing -2.5% of revenue. Warning negative scissor effect: despite revenue change (+13%), EBITDA varies by -3324%, reducing margin by 2.4 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -1.1 M€ (-4.6% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
23 342 800 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
23 342 800 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-578 457 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-1 025 554 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 068 147 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-2.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -98%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -67%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-97.592%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-67.195%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-6.271%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-3.763
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SGS INTERNATIONAL CERTIFICATION SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-61.119
-6.889
-293.686
-637.943
-100.188
-102.393
-98.778
-105.019
-97.592
Financial autonomy
-17.799
-2.101
-8.354
-10.21
-52.294
-46.293
-54.379
-50.593
-67.195
Repayment capacity
0.849
0.01
-3.099
-8.846
-1.472
64.096
-3.837
-7.026
-3.763
Cash flow / Revenue
5.011%
5.943%
-2.69%
-7.234%
-20.412%
0.347%
-6.505%
-3.309%
-6.271%
Sector positioning
Debt ratio
-97.592024
2022
2023
2024
Q1: 0.0
Med: 9.99
Q3: 48.5
Excellent
In 2024, the debt ratio of SGS INTERNATIONAL CERTIFI... (-97.59) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-67.19%2024
2022
2023
2024
Q1: 11.63%
Med: 34.78%
Q3: 58.76%
Watch
In 2024, the financial autonomy of SGS INTERNATIONAL CERTIFI... (-67.2%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-3.76 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.87 years
Excellent
In 2024, the repayment capacity of SGS INTERNATIONAL CERTIFI... (-3.76) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 115.05. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
115.053
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-12.297
Liquidity indicators evolution SGS INTERNATIONAL CERTIFICATION SERVICES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
125.918
136.641
150.993
277.557
124.272
125.797
123.079
113.039
115.053
Interest coverage
7.155
1.729
53.968
-6.228
-3.303
6.181
-24.072
-322.576
-12.297
Sector positioning
Liquidity ratio
115.052024
2022
2023
2024
Q1: 133.14
Med: 205.95
Q3: 337.03
Watch
In 2024, the liquidity ratio of SGS INTERNATIONAL CERTIFI... (115.05) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-12.3x2024
2022
2023
2024
Q1: 0.0x
Med: 0.02x
Q3: 2.48x
Average
In 2024, the interest coverage of SGS INTERNATIONAL CERTIFI... (-12.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 94 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 82 days. The company must finance 12 days of gap between collections and payments. Overall, WCR represents 57 days of revenue, i.e. 3.7 M€ to permanently finance. Over 2016-2024, WCR increased by +80%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
3 714 540 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
94 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
82 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
57 j
WCR and payment terms evolution SGS INTERNATIONAL CERTIFICATION SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
2 064 357 €
2 325 112 €
3 426 197 €
3 942 274 €
3 698 864 €
4 128 818 €
3 966 518 €
5 014 750 €
3 714 540 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
92
100
121
123
133
117
120
113
94
Supplier payment term (days)
92
87
72
95
132
116
113
120
82
Positioning of SGS INTERNATIONAL CERTIFICATION SERVICES in its sector
Comparison with sector Analyses, essais et inspections techniques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (41 transactions).
This range of 2 087 365€ to 16 539 750€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
2087k€10117k€16539k€
10 117 447 €Range: 2 087 365€ - 16 539 750€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 41 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Analyses, essais et inspections techniques)
Compare SGS INTERNATIONAL CERTIFICATION SERVICES with other companies in the same sector:
Frequently asked questions about SGS INTERNATIONAL CERTIFICATION SERVICES
What is the revenue of SGS INTERNATIONAL CERTIFICATION SERVICES ?
The revenue of SGS INTERNATIONAL CERTIFICATION SERVICES in 2024 is 23.3 M€.
Is SGS INTERNATIONAL CERTIFICATION SERVICES profitable?
SGS INTERNATIONAL CERTIFICATION SERVICES recorded a net loss in 2024.
Where is the headquarters of SGS INTERNATIONAL CERTIFICATION SERVICES ?
The headquarters of SGS INTERNATIONAL CERTIFICATION SERVICES is located in ARCUEIL (94110), in the department Val-de-Marne.
Where to find the tax return of SGS INTERNATIONAL CERTIFICATION SERVICES ?
The tax return of SGS INTERNATIONAL CERTIFICATION SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SGS INTERNATIONAL CERTIFICATION SERVICES operate?
SGS INTERNATIONAL CERTIFICATION SERVICES operates in the sector Analyses, essais et inspections techniques (NAF code 71.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart