Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2009-10-26 (16 years)Status: ActiveBusiness sector: Activités des marchands de biens immobiliersLocation: ARTIGUES-PRES-BORDEAUX (33370), Gironde
SGE PARTICIPATION : revenue, balance sheet and financial ratios
SGE PARTICIPATION is a French company
founded 16 years ago,
specialized in the sector Activités des marchands de biens immobiliers.
Based in ARTIGUES-PRES-BORDEAUX (33370),
this company of category PME
shows in 2024 a revenue of 584 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SGE PARTICIPATION (SIREN 517736195)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
584 329 €
857 808 €
766 459 €
1 856 725 €
1 895 778 €
1 895 778 €
1 573 169 €
1 222 087 €
Net income
491 017 €
1 000 958 €
956 878 €
3 247 739 €
1 240 153 €
1 240 153 €
460 582 €
551 846 €
EBITDA
132 108 €
429 171 €
399 404 €
354 688 €
702 388 €
702 388 €
430 236 €
70 119 €
Net margin
84.0%
116.7%
124.8%
174.9%
65.4%
65.4%
29.3%
45.2%
Revenue and income statement
In 2024, SGE PARTICIPATION achieves revenue of 584 k€. Revenue is declining over the period 2016-2024 (CAGR: -8.8%). Significant drop of -32% vs 2023. After deducting consumption (19 k€), gross margin stands at 565 k€, i.e. a rate of 97%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 132 k€, representing 22.6% of revenue. Warning negative scissor effect: despite revenue change (-32%), EBITDA varies by -69%, reducing margin by 27.4 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 491 k€, i.e. 84.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
584 329 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
564 905 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
132 108 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
212 710 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
491 017 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
22.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 91%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.8 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 68.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
5.186%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
91.262%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
68.59%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.791
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
0.007
0.003
1.152
1.152
5.35
12.912
7.243
5.186
Financial autonomy
90.798
90.692
87.634
87.634
86.765
85.147
89.683
91.262
Repayment capacity
0.001
0.001
0.077
0.077
0.517
1.749
1.018
1.791
Cash flow / Revenue
43.69%
27.83%
62.17%
62.17%
63.702%
115.515%
113.217%
68.59%
Sector positioning
Debt ratio
5.192024
2021
2023
2024
Q1: 0.0
Med: 5.94
Q3: 188.9
Good+10 pts over 3 years
In 2024, the debt ratio of SGE PARTICIPATION (5.19) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
91.26%2024
2021
2023
2024
Q1: 0.0%
Med: 12.3%
Q3: 57.41%
Excellent
In 2024, the financial autonomy of SGE PARTICIPATION (91.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.79 years2024
2021
2023
2024
Q1: -9.06 years
Med: 0.0 years
Q3: 2.45 years
Average
In 2024, the repayment capacity of SGE PARTICIPATION (1.79) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2094.12. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 4.8x. Financial charges are adequately covered by operations.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
2094.12
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
4.801
Liquidity indicators evolution SGE PARTICIPATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
777.683
802.913
693.331
693.331
1054.548
2134.312
2199.373
2094.12
Interest coverage
0.465
0.659
0.055
0.055
0.12
3.341
2.265
4.801
Sector positioning
Liquidity ratio
2094.122024
2021
2023
2024
Q1: 148.32
Med: 585.43
Q3: 3614.66
Good-12 pts over 3 years
In 2024, the liquidity ratio of SGE PARTICIPATION (2094.12) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
4.8x2024
2021
2023
2024
Q1: -12.26x
Med: 0.0x
Q3: 5.03x
Good
In 2024, the interest coverage of SGE PARTICIPATION (4.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1512 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 112 days. The gap of 1400 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 6637 days of revenue, i.e. 10.8 M€ to permanently finance. Over 2016-2024, WCR increased by +328%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
10 772 520 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
1512 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
112 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
6637 j
WCR and payment terms evolution SGE PARTICIPATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
2 519 149 €
2 963 300 €
4 091 316 €
4 091 316 €
8 869 984 €
9 009 879 €
10 024 044 €
10 772 520 €
Inventory turnover (days)
4
1
2
2
0
0
0
0
Customer payment term (days)
131
197
346
346
431
950
959
1512
Supplier payment term (days)
107
47
42
42
30
163
100
112
Positioning of SGE PARTICIPATION in its sector
Comparison with sector Activités des marchands de biens immobiliers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 681 098€ to 2 355 262€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
681k€1127k€2355k€
1 127 542 €Range: 681 098€ - 2 355 262€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des marchands de biens immobiliers)
Compare SGE PARTICIPATION with other companies in the same sector:
Frequently asked questions about SGE PARTICIPATION
What is the revenue of SGE PARTICIPATION ?
The revenue of SGE PARTICIPATION in 2024 is 584 k€.
Is SGE PARTICIPATION profitable?
Yes, SGE PARTICIPATION generated a net profit of 491 k€ in 2024.
Where is the headquarters of SGE PARTICIPATION ?
The headquarters of SGE PARTICIPATION is located in ARTIGUES-PRES-BORDEAUX (33370), in the department Gironde.
Where to find the tax return of SGE PARTICIPATION ?
The tax return of SGE PARTICIPATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SGE PARTICIPATION operate?
SGE PARTICIPATION operates in the sector Activités des marchands de biens immobiliers (NAF code 68.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart