Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

S&G BEUZELIN : revenue, balance sheet and financial ratios

S&G BEUZELIN is a French company founded 7 years ago, specialized in the sector Transports routiers de fret de proximité. Based in GOUSSAINVILLE (95190), this company of category PME shows in 2020 a net income positive of 110 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - S&G BEUZELIN (SIREN 841977374)
Indicator 2020 2019
Revenue N/C N/C
Net income 110 425 € 168 437 €
EBITDA N/C N/C
Net margin N/C N/C

Revenue and income statement

In 2020, S&G BEUZELIN generates positive net income of 110 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2020: 168 k€ -> 110 k€.

Net income (2020) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

110 425 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 139%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 19%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2020) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

139.357%

Financial autonomy (2020) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

18.633%

Asset age ratio (2020) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

78.6%

Solvency indicators evolution
S&G BEUZELIN

Sector positioning

Debt ratio
139.36 2020
2019
2020
Q1: 1.93
Med: 32.85
Q3: 105.73
Average

In 2020, the debt ratio of S&G BEUZELIN (139.36) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
18.63% 2020
2019
2020
Q1: 12.89%
Med: 30.57%
Q3: 49.44%
Average +8 pts over 2 years

In 2020, the financial autonomy of S&G BEUZELIN (18.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 122.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2020) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

122.155

Liquidity indicators evolution
S&G BEUZELIN

Sector positioning

Liquidity ratio
122.16 2020
2019
2020
Q1: 127.98
Med: 181.04
Q3: 267.79
Average

In 2020, the liquidity ratio of S&G BEUZELIN (122.16) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Positioning of S&G BEUZELIN in its sector

Comparison with sector Transports routiers de fret de proximité

Valuation estimate

Based on 60 transactions of similar company sales in 2020, the value of S&G BEUZELIN is estimated at 207 960 € (range 35 357€ - 638 845€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2020
60 tx
35k€ 207k€ 638k€
207 960 € Range: 35 357€ - 638 845€
NAF 5 année 2020

Valuation method used

Net Income Multiple
110 425 € × 1.9x = 207 960 €
Range: 35 357€ - 638 846€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 60 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Transports routiers de fret de proximité)

Compare S&G BEUZELIN with other companies in the same sector:

Frequently asked questions about S&G BEUZELIN

What is the revenue of S&G BEUZELIN ?

The revenue of S&G BEUZELIN is not publicly disclosed (confidential accounts filed with INPI).

Is S&G BEUZELIN profitable?

Yes, S&G BEUZELIN generated a net profit of 110 k€ in 2020.

Where is the headquarters of S&G BEUZELIN ?

The headquarters of S&G BEUZELIN is located in GOUSSAINVILLE (95190), in the department Val-d'Oise.

Where to find the tax return of S&G BEUZELIN ?

The tax return of S&G BEUZELIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does S&G BEUZELIN operate?

S&G BEUZELIN operates in the sector Transports routiers de fret de proximité (NAF code 49.41B). See the 'Sector positioning' section above to compare the company with its competitors.