SFR FIBRE SAS : revenue, balance sheet and financial ratios
SFR FIBRE SAS is a French company
founded 31 years ago,
specialized in the sector Télécommunications filaires.
Based in CHAMPS-SUR-MARNE (77420),
this company of category GE
shows in 2024 a revenue of 541.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SFR FIBRE SAS (SIREN 400461950)
Indicator
2024
2023
2022
2021
2020
2019
2017
2016
Revenue
540 958 970 €
628 901 462 €
788 427 197 €
944 883 646 €
1 097 140 667 €
1 127 272 521 €
1 022 750 305 €
1 136 662 466 €
Net income
146 369 373 €
305 813 079 €
290 730 977 €
356 066 732 €
397 775 785 €
283 142 369 €
36 479 985 €
141 098 524 €
EBITDA
337 662 405 €
380 145 620 €
479 656 834 €
667 610 936 €
737 003 592 €
679 022 440 €
323 159 908 €
577 440 515 €
Net margin
27.1%
48.6%
36.9%
37.7%
36.3%
25.1%
3.6%
12.4%
Revenue and income statement
In 2024, SFR FIBRE SAS achieves revenue of 541.0 M€. Revenue is declining over the period 2016-2024 (CAGR: -8.9%). Significant drop of -14% vs 2023. After deducting consumption (3.3 M€), gross margin stands at 537.6 M€, i.e. a rate of 99%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 337.7 M€, representing 62.4% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 146.4 M€, i.e. 27.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
540 958 970 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
537 632 166 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
337 662 405 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
139 210 268 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
146 369 373 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
62.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 79%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 52.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.225%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
79.307%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
51.957%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.016
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Debt ratio
60.872
57.135
141.992
77.012
54.443
44.259
32.774
0.225
Financial autonomy
34.587
35.57
22.577
37.401
44.559
54.799
61.307
79.307
Repayment capacity
1.416
2.708
1.234
1.061
1.224
4.989
1.309
0.016
Cash flow / Revenue
43.404%
24.416%
48.056%
57.275%
57.576%
16.97%
72.179%
51.957%
Sector positioning
Debt ratio
0.232024
2022
2023
2024
Q1: 0.0
Med: 6.02
Q3: 70.57
Good-37 pts over 3 years
In 2024, the debt ratio of SFR FIBRE SAS (0.23) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
79.31%2024
2022
2023
2024
Q1: 2.18%
Med: 26.5%
Q3: 54.46%
Excellent+12 pts over 3 years
In 2024, the financial autonomy of SFR FIBRE SAS (79.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.02 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.04 years
Q3: 2.12 years
Good-40 pts over 3 years
In 2024, the repayment capacity of SFR FIBRE SAS (0.02) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 93.89. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 10.0x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
93.887
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
9.96
Liquidity indicators evolution SFR FIBRE SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Liquidity ratio
152.807
144.034
96.66
178.214
251.918
150.598
203.423
93.887
Interest coverage
24.014
56.868
31.037
29.954
50.447
70.953
9.336
9.96
Sector positioning
Liquidity ratio
93.892024
2022
2023
2024
Q1: 107.05
Med: 176.23
Q3: 300.98
Watch-18 pts over 3 years
In 2024, the liquidity ratio of SFR FIBRE SAS (93.89) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
9.96x2024
2022
2023
2024
Q1: 0.0x
Med: 0.32x
Q3: 11.77x
Good
In 2024, the interest coverage of SFR FIBRE SAS (10.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 186 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 419 days. Excellent situation: suppliers finance 233 days of the operating cycle (retail model). Overall, WCR represents 116 days of revenue, i.e. 173.8 M€ to permanently finance. Notable WCR improvement over the period (-84%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
173 842 575 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
186 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
419 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
116 j
WCR and payment terms evolution SFR FIBRE SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Operating WCR
1 078 499 448 €
1 079 390 217 €
371 267 205 €
752 353 241 €
1 215 044 778 €
471 156 209 €
649 013 731 €
173 842 575 €
Inventory turnover (days)
1
1
1
1
1
1
0
0
Customer payment term (days)
181
163
123
134
124
133
143
186
Supplier payment term (days)
302
274
347
356
544
343
369
419
Positioning of SFR FIBRE SAS in its sector
Comparison with sector Télécommunications filaires
Valuation estimate
Based on 125 transactions of similar company sales
(all years),
the value of SFR FIBRE SAS is estimated at
191 524 118 €
(range 115 568 716€ - 218 445 371€).
The price/revenue ratio is 0.28x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
125 transactions
115568k€191524k€218445k€
191 524 118 €Range: 115 568 716€ - 218 445 371€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
540 958 970 €×0.28x
Estimation148 807 243 €
115 756 003€ - 183 992 974€
Net Income Multiple20%
146 369 373 €×1.7x
Estimation255 599 431 €
115 287 786€ - 270 123 967€
How is this estimate calculated?
This estimate is based on the analysis of 125 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Télécommunications filaires)
Compare SFR FIBRE SAS with other companies in the same sector:
Yes, SFR FIBRE SAS generated a net profit of 146.4 M€ in 2024.
Where is the headquarters of SFR FIBRE SAS ?
The headquarters of SFR FIBRE SAS is located in CHAMPS-SUR-MARNE (77420), in the department Seine-et-Marne.
Where to find the tax return of SFR FIBRE SAS ?
The tax return of SFR FIBRE SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SFR FIBRE SAS operate?
SFR FIBRE SAS operates in the sector Télécommunications filaires (NAF code 61.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart