Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2011-03-12 (15 years)Status: ActiveBusiness sector: Gestion de fondsLocation: FONTCOUVERTE (17100), Charente-Maritime
S.F.P. SOCIETE FRANCAISE DE PROPRETE : revenue, balance sheet and financial ratios
S.F.P. SOCIETE FRANCAISE DE PROPRETE is a French company
founded 15 years ago,
specialized in the sector Gestion de fonds.
Based in FONTCOUVERTE (17100),
this company of category PME
shows in 2024 a revenue of 34 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - S.F.P. SOCIETE FRANCAISE DE PROPRETE (SIREN 531873727)
Indicator
2024
2023
2022
2021
2020
2018
2017
2016
Revenue
34 199 €
N/C
N/C
N/C
1 023 €
505 180 €
459 123 €
386 545 €
Net income
-229 969 €
-59 740 €
-306 500 €
-324 196 €
-267 834 €
389 498 €
140 848 €
182 988 €
EBITDA
-146 575 €
-207 020 €
-264 832 €
-315 191 €
-255 252 €
21 994 €
32 865 €
5 801 €
Net margin
-672.4%
N/C
N/C
N/C
-26181.2%
77.1%
30.7%
47.3%
Revenue and income statement
In 2024, S.F.P. SOCIETE FRANCAISE DE PROPRETE achieves revenue of 34 k€. Revenue is declining over the period 2016-2024 (CAGR: -26.1%). After deducting consumption (0 €), gross margin stands at 34 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -147 k€, representing -428.6% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -230 k€ (-672.4% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
34 199 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
34 199 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-146 575 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-139 493 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-229 969 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-428.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 0%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.374%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
0.371%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-670.613%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution S.F.P. SOCIETE FRANCAISE DE PROPRETE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Debt ratio
25.473
14.091
4.6
3.234
2.362
0.046
0.041
0.374
Financial autonomy
17.111
11.011
4.097
3.094
2.214
0.045
0.041
0.371
Repayment capacity
0.872
0.662
0.113
-0.358
-0.187
0.0
0.0
0.0
Cash flow / Revenue
50.777%
34.623%
80.279%
-23632.454%
None%
None%
None%
-670.613%
Sector positioning
Debt ratio
0.372024
2022
2023
2024
Q1: 0.0
Med: 8.29
Q3: 92.98
Good
In 2024, the debt ratio of S.F.P. SOCIETE FRANCAISE ... (0.37) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
0.37%2024
2022
2023
2024
Q1: 4.66%
Med: 48.47%
Q3: 87.35%
Average
In 2024, the financial autonomy of S.F.P. SOCIETE FRANCAISE ... (0.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: -0.01 years
Med: 0.0 years
Q3: 3.01 years
Good
In 2024, the repayment capacity of S.F.P. SOCIETE FRANCAISE ... (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 15074.65. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
15074.65
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution S.F.P. SOCIETE FRANCAISE DE PROPRETE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Liquidity ratio
121.832
199.591
554.645
7281.522
2377.2
7809.9
22513.789
15074.65
Interest coverage
143.561
17.122
13.649
-0.736
-0.969
-33.678
0.0
0.0
Sector positioning
Liquidity ratio
15074.652024
2022
2023
2024
Q1: 100.72
Med: 472.35
Q3: 3121.45
Excellent
In 2024, the liquidity ratio of S.F.P. SOCIETE FRANCAISE ... (15074.65) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2024
2022
2023
2024
Q1: -71.24x
Med: 0.0x
Q3: 0.0x
Good+18 pts over 3 years
In 2024, the interest coverage of S.F.P. SOCIETE FRANCAISE ... (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 360 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 13 days. The gap of 347 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 18659 days of revenue, i.e. 1.8 M€ to permanently finance. Over 2016-2024, WCR increased by +8471%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 772 578 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
360 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
13 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
18659 j
WCR and payment terms evolution S.F.P. SOCIETE FRANCAISE DE PROPRETE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Operating WCR
20 680 €
106 797 €
439 299 €
425 365 €
0 €
0 €
0 €
1 772 578 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
50
59
69
455
2550
0
0
360
Supplier payment term (days)
19
16
28
10
2
10
14
13
Positioning of S.F.P. SOCIETE FRANCAISE DE PROPRETE in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Based on 62 transactions of similar company sales
in 2024,
the value of S.F.P. SOCIETE FRANCAISE DE PROPRETE is estimated at
10 410 €
(range 5 386€ - 28 987€).
The price/revenue ratio is 0.30x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
62 tx
5k€10k€28k€
10 410 €Range: 5 386€ - 28 987€
NAF 5 année 2024
Valuation method used
Revenue Multiple
34 199 €
×
0.30x
=10 411 €
Range: 5 387€ - 28 987€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 62 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare S.F.P. SOCIETE FRANCAISE DE PROPRETE with other companies in the same sector:
Frequently asked questions about S.F.P. SOCIETE FRANCAISE DE PROPRETE
What is the revenue of S.F.P. SOCIETE FRANCAISE DE PROPRETE ?
The revenue of S.F.P. SOCIETE FRANCAISE DE PROPRETE in 2024 is 34 k€.
Is S.F.P. SOCIETE FRANCAISE DE PROPRETE profitable?
S.F.P. SOCIETE FRANCAISE DE PROPRETE recorded a net loss in 2024.
Where is the headquarters of S.F.P. SOCIETE FRANCAISE DE PROPRETE ?
The headquarters of S.F.P. SOCIETE FRANCAISE DE PROPRETE is located in FONTCOUVERTE (17100), in the department Charente-Maritime.
Where to find the tax return of S.F.P. SOCIETE FRANCAISE DE PROPRETE ?
The tax return of S.F.P. SOCIETE FRANCAISE DE PROPRETE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does S.F.P. SOCIETE FRANCAISE DE PROPRETE operate?
S.F.P. SOCIETE FRANCAISE DE PROPRETE operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart